Skip to content

TSV

Active
Private limited companyfounded 200125 yrs activeVeldenstraat 26, 2470 Retie, BelgiumKBO/BCE: BE 0474.507.766
Summary

TSV has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.08M and a net result of €157k. Equity is growing by ~9.4% per year across the filed fiscal years. Its solvency ranks better than 95% of 7445 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability86▼-1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €95k at 30 days acceptable
Liquidity ample (current ratio 12.14 against 5.36 in 2023; short-term debt: 7.1% and cash: 43.7% of total assets), and 8.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
91.7%
Return on assets
13.4%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 26-06-2025, 35 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
35 d early
2023
14 d late
2022
39 d early
2021
32 d early
2020
26 d early
2019
44 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 5 April 2001, TSV was incorporated.1 Total assets went from EUR 766,274 in 2018 to EUR 1.2 million in 2024 and headcount from 2.7 to 2.7 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Financials · fiscal year 2024, abbreviated schema

Equity
€1.08M▲ 12.1%
2023 · €959k
Total assets
€1.17M▲ 0.3%
2023 · €1.17M
Net result
€157k▼ 8.0%
2023 · €171k
Working capital
€928k▲ 14.6%
2023 · €810k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€154k▲ 11.2%€258k▲ 68.1%€191k▼ 25.9%€248k▲ 29.4%€227k▼ 8.3%
Net result€110k▲ 11.9%€179k▲ 63.7%€135k▼ 24.8%€171k▲ 26.9%€157k▼ 8.0%
Equity€743k▲ 17.3%€772k▲ 3.8%€807k▲ 4.5%€959k▲ 18.9%€1.08M▲ 12.1%
Total assets€942k▲ 2.4%€996k▲ 5.8%€973k▼ 2.3%€1.17M▲ 20.0%€1.17M▲ 0.3%
Debt€198k▼ 30.6%€225k▲ 13.3%€167k▼ 25.9%€209k▲ 25.6%€97k▼ 53.8%
Working capital€657k▲ 22.7%€699k▲ 6.4%€753k▲ 7.7%€810k▲ 7.6%€928k▲ 14.6%
Staff (FTE)3.5▼ 5.4%2.7▼ 22.9%2.8▲ 3.7%3.2▲ 14.3%2.7▼ 15.6%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2020: €154k€154kNet result 2020: €110k€110kOperating result 2021: €258k€258kNet result 2021: €179k€179kOperating result 2022: €191k€191kNet result 2022: €135k€135kOperating result 2023: €248k€248kNet result 2023: €171k€171kOperating result 2024: €227k€227kNet result 2024: €157k€157k20202021202220232024€0€100k€200kOperating result 2022: €191k€191kNet result 2022: €135k€135kOperating result 2023: €248k€248kNet result 2023: €171k€171kOperating result 2024: €227k€227kNet result 2024: €157k€157k202220232024
The operating result falls in 2024; 2024 is 8% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.17M
Fixed assets €160k ▼ 7.0%
Current assets €1.01M ▲ 1.6%
Equity and liabilities €1.17M
Equity €1.08M ▲ 12.1%
Debt €97k ▼ 53.8%
Debt's share of the balance-sheet total falls from 17.9% to 8.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€272k▼
2023 · €285k
Cash flow
€203k▼
2023 · €209k
Current ratio
12.14▲
2023 · 5.36
Quick ratio
9.88▲
2023 · 3.95
Debt to equity
0.09▼
2023 · 0.22
ROE
14.6%▼
2023 · 17.9%
ROA
13.4%▼
2023 · 14.7%
Interest coverage
90.65▲
2023 · 79.51
Debt ≤ 1 year
€83k▼
2023 · €186k
Debt > 1 year
€13k▼
2023 · €23k
Income taxes
€68k▼
2023 · €74k
Staff costs
€159k▼
2023 · €171k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.17M€1.17M▲
Fixed assets21/28€172k€160k▼
Tangible fixed assets22/27€172k€160k▼
Land and buildings22€8k€5k▼
Plant, machinery and equipment23€30k€23k▼
Furniture and vehicles24€135k€131k▼
Current assets29/58€996k€1.01M▲
Stocks and contracts in progress3€262k€188k▼
Stocks30/36€177k€146k▼
Contracts in progress37€84k€42k▼
Amounts receivable within one year40/41€289k€307k▲
Trade receivables40€156k€180k▲
Other amounts receivable41€133k€127k▼
Cash at bank and in hand54/58€439k€512k▲
Deferred charges and accrued income490/1€6k€5k▼
Equity and liabilities
Total equity and liabilities10/49€1.17M€1.17M▲
Equity10/15€959k€1.08M▲
Contributions10/11€19k€19k=
Reserves13€940k€1.06M▲
Distributable reserves133€940k€1.06M▲
Amounts payable17/49€209k€97k▼
Amounts payable after more than one year17€23k€13k▼
Financial debts170/4€23k€13k▼
Amounts payable within one year42/48€186k€83k▼
Current portion of amounts payable after more than one year42€15k€10k▼
Financial debts43€12k-
Credit institutions430/8€12k-
Trade debts44€136k€51k▼
Suppliers440/4€136k€51k▼
Taxes, remuneration and social security45€21k€20k▼
Taxes450/3€7k€7k▲
Remuneration and social security454/9€14k€13k▼
Other amounts payable47/48€2k€2k▲
Income statement Code20232024
Remuneration, social security and pensions62€171k€159k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38k€45k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€19k
Other operating charges640/8€2k€932▼
Gross operating margin9900€458k€451k▼
Operating profit (loss)9901€248k€227k▼
Financial income75/76B€836€1k▲
Recurring financial income75€836€1k▲
Financial charges65/66B€4k€3k▼
Recurring financial charges65€4k€3k▼
Profit (loss) for the period before taxes9903€245k€225k▼
Income taxes67/77€74k€68k▼
Profit (loss) for the period9904€171k€157k▼
Profit (loss) for the period to be appropriated9905€171k€157k▼
Appropriation of the result
Profit (loss) to be appropriated9906€171k€157k▼
Transfer from equity791/2€19k€41k▲
Transfer to equity691/2€171k€157k▼
To other reserves6921€171k€157k▼
Profit to be distributed694/7€19k€41k▲
Return on contributions (dividend)694€19k€41k▲
Social balance
Average headcount (FTE)90873.22.7▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€144k€155k€171k€159k▼ 7.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49k€38k€33k€38k€45k▲ 19.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€19k-
Other operating charges640/8-€1k€913€2k€932▼ 46.5%
Gross operating margin9900€340k€442k€380k€458k€451k▼ 1.7%
Operating profit (loss)9901€154k€258k€191k€248k€227k▼ 8.3%
Financial income75/76B-€856€1k€836€1k▲ 56.3%
Recurring financial income75€816€856€1k€836€1k▲ 56.3%
Financial charges65/66B-€2k€1k€4k€3k▼ 16.4%
Recurring financial charges65€2k€2k€1k€4k€3k▼ 16.4%
Profit (loss) for the period before taxes9903€152k€257k€191k€245k€225k▼ 8.0%
Income taxes67/77€43k€78k€56k€74k€68k▼ 7.9%
Profit (loss) for the period9904€110k€179k€135k€171k€157k▼ 8.0%
Profit (loss) for the period to be appropriated9905€110k€179k€135k€171k€157k▼ 8.0%
Line20202021202220232024Change
Assets
Total assets20/58€942k€996k€973k€1.17M€1.17M▲ 0.3%
Fixed assets21/28€128k€92k€59k€172k€160k▼ 7.0%
Tangible fixed assets22/27€127k€92k€59k€172k€160k▼ 7.0%
Land and buildings22-€13k€10k€8k€5k▼ 33.3%
Plant, machinery and equipment23-€33k€21k€30k€23k▼ 20.5%
Furniture and vehicles24-€45k€27k€135k€131k▼ 2.5%
Financial fixed assets28€498€498€498---
Current assets29/58€814k€904k€914k€996k€1.01M▲ 1.6%
Stocks and contracts in progress3€100k€134k€220k€262k€188k▼ 28.1%
Stocks30/36-€110k€194k€177k€146k▼ 17.6%
Contracts in progress37-€24k€26k€84k€42k▼ 50.3%
Amounts receivable within one year40/41€332k€409k€383k€289k€307k▲ 6.1%
Trade receivables40-€259k€215k€156k€180k▲ 15.4%
Other amounts receivable41-€149k€168k€133k€127k▼ 4.7%
Cash at bank and in hand54/58€336k€358k€306k€439k€512k▲ 16.7%
Deferred charges and accrued income490/1-€3k€5k€6k€5k▼ 27.4%
Equity and liabilities
Total equity and liabilities10/49€942k€996k€973k€1.17M€1.17M▲ 0.3%
Equity10/15€743k€772k€807k€959k€1.08M▲ 12.1%
Contributions10/11-€19k€19k€19k€19k=
Reserves13€725k€753k€788k€940k€1.06M▲ 12.4%
Distributable reserves133-€753k€788k€940k€1.06M▲ 12.4%
Amounts payable17/49€198k€225k€167k€209k€97k▼ 53.8%
Amounts payable after more than one year17€41k€19k€6k€23k€13k▼ 43.1%
Financial debts170/4-€19k€6k€23k€13k▼ 43.1%
Amounts payable within one year42/48€157k€205k€161k€186k€83k▼ 55.1%
Current portion of amounts payable after more than one year42-€22k€14k€15k€10k▼ 34.2%
Financial debts43-€8k€12k€12k--
Credit institutions430/8-€8k€12k€12k--
Trade debts44€105k€128k€92k€136k€51k▼ 62.5%
Suppliers440/4-€128k€92k€136k€51k▼ 62.5%
Taxes, remuneration and social security45-€43k€40k€21k€20k▼ 2.1%
Taxes450/3-€31k€28k€7k€7k▲ 8.8%
Remuneration and social security454/9-€11k€12k€14k€13k▼ 7.4%
Other amounts payable47/48-€4k€4k€2k€2k▲ 12.5%
Line20202021202220232024Change
Profit (loss) for the period9904€110k€179k€135k€171k€157k▼ 8.0%
+ Depreciation and write-downs630€49k€38k€33k€38k€45k▲ 19.6%
Operating cash flow (approximation)€159k€217k€168k€209k€203k▼ 3.0%
Investment in fixed assets (approximation)-€-2k€0€-150k€-33k▲ 78.0%
Change in cash-€23k€-53k€133k€73k▼ 45.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

2025
26-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Liquidity doublescurrent ratio 12.14
Current ratio from 5.36 to 12.14; short-term debt falls from €186k to €83k.
31-12
Financial Equity above €1MEq €1.08M ▲12.1%
7 profitable years in a row build equity to €1.08M.
14-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 14 days late
2023
22-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
29-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Highest result since 2018net €179k ▲63.7%
Operating result €258k, net result €179k, both a record.
05-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
17-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
26-08
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 26 days late
2018
27-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
14-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
06-07
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Retie · 1 establishment unit since 2001
seat establishment The establishment unit on the map
Ground area
2,309 m²
Building footprint
1,093 m²
Volume, LiDAR
24 m³
Parcel 13036B1113/00C000, Flanders · tallest building 1.5 m. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
TSV BVBA
Veldenstraat 26, 2470 RetieNACE 2851005
since 20012.100.269.932
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13036B1113/00C000 Flanders 2,309 m² 1 · 1,093 m² 1.5 m
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 20,028 companies in sector 43320 we hold annual accounts for 9,133. 4,210 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded05-04-2001
Fiscal year end31-12
Activities, NACEBEL 2025
43211General electrical installation work
43320Joinery installation
Contact
Website www.tsv.be
E-mail info@tsv.be

Scores and ratios are computed by Checked and are not a credit decision.