TSV
ActiveSummary
TSV has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.08M and a net result of €157k. Equity is growing by ~9.4% per year across the filed fiscal years. Its solvency ranks better than 95% of 7445 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
History
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €144k | €155k | €171k | €159k | ▼ 7.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €49k | €38k | €33k | €38k | €45k | ▲ 19.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €19k | - |
| Other operating charges640/8 | - | €1k | €913 | €2k | €932 | ▼ 46.5% |
| Gross operating margin9900 | €340k | €442k | €380k | €458k | €451k | ▼ 1.7% |
| Operating profit (loss)9901 | €154k | €258k | €191k | €248k | €227k | ▼ 8.3% |
| Financial income75/76B | - | €856 | €1k | €836 | €1k | ▲ 56.3% |
| Recurring financial income75 | €816 | €856 | €1k | €836 | €1k | ▲ 56.3% |
| Financial charges65/66B | - | €2k | €1k | €4k | €3k | ▼ 16.4% |
| Recurring financial charges65 | €2k | €2k | €1k | €4k | €3k | ▼ 16.4% |
| Profit (loss) for the period before taxes9903 | €152k | €257k | €191k | €245k | €225k | ▼ 8.0% |
| Income taxes67/77 | €43k | €78k | €56k | €74k | €68k | ▼ 7.9% |
| Profit (loss) for the period9904 | €110k | €179k | €135k | €171k | €157k | ▼ 8.0% |
| Profit (loss) for the period to be appropriated9905 | €110k | €179k | €135k | €171k | €157k | ▼ 8.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €942k | €996k | €973k | €1.17M | €1.17M | ▲ 0.3% |
| Fixed assets21/28 | €128k | €92k | €59k | €172k | €160k | ▼ 7.0% |
| Tangible fixed assets22/27 | €127k | €92k | €59k | €172k | €160k | ▼ 7.0% |
| Land and buildings22 | - | €13k | €10k | €8k | €5k | ▼ 33.3% |
| Plant, machinery and equipment23 | - | €33k | €21k | €30k | €23k | ▼ 20.5% |
| Furniture and vehicles24 | - | €45k | €27k | €135k | €131k | ▼ 2.5% |
| Financial fixed assets28 | €498 | €498 | €498 | - | - | - |
| Current assets29/58 | €814k | €904k | €914k | €996k | €1.01M | ▲ 1.6% |
| Stocks and contracts in progress3 | €100k | €134k | €220k | €262k | €188k | ▼ 28.1% |
| Stocks30/36 | - | €110k | €194k | €177k | €146k | ▼ 17.6% |
| Contracts in progress37 | - | €24k | €26k | €84k | €42k | ▼ 50.3% |
| Amounts receivable within one year40/41 | €332k | €409k | €383k | €289k | €307k | ▲ 6.1% |
| Trade receivables40 | - | €259k | €215k | €156k | €180k | ▲ 15.4% |
| Other amounts receivable41 | - | €149k | €168k | €133k | €127k | ▼ 4.7% |
| Cash at bank and in hand54/58 | €336k | €358k | €306k | €439k | €512k | ▲ 16.7% |
| Deferred charges and accrued income490/1 | - | €3k | €5k | €6k | €5k | ▼ 27.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €942k | €996k | €973k | €1.17M | €1.17M | ▲ 0.3% |
| Equity10/15 | €743k | €772k | €807k | €959k | €1.08M | ▲ 12.1% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €725k | €753k | €788k | €940k | €1.06M | ▲ 12.4% |
| Distributable reserves133 | - | €753k | €788k | €940k | €1.06M | ▲ 12.4% |
| Amounts payable17/49 | €198k | €225k | €167k | €209k | €97k | ▼ 53.8% |
| Amounts payable after more than one year17 | €41k | €19k | €6k | €23k | €13k | ▼ 43.1% |
| Financial debts170/4 | - | €19k | €6k | €23k | €13k | ▼ 43.1% |
| Amounts payable within one year42/48 | €157k | €205k | €161k | €186k | €83k | ▼ 55.1% |
| Current portion of amounts payable after more than one year42 | - | €22k | €14k | €15k | €10k | ▼ 34.2% |
| Financial debts43 | - | €8k | €12k | €12k | - | - |
| Credit institutions430/8 | - | €8k | €12k | €12k | - | - |
| Trade debts44 | €105k | €128k | €92k | €136k | €51k | ▼ 62.5% |
| Suppliers440/4 | - | €128k | €92k | €136k | €51k | ▼ 62.5% |
| Taxes, remuneration and social security45 | - | €43k | €40k | €21k | €20k | ▼ 2.1% |
| Taxes450/3 | - | €31k | €28k | €7k | €7k | ▲ 8.8% |
| Remuneration and social security454/9 | - | €11k | €12k | €14k | €13k | ▼ 7.4% |
| Other amounts payable47/48 | - | €4k | €4k | €2k | €2k | ▲ 12.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €110k | €179k | €135k | €171k | €157k | ▼ 8.0% |
| + Depreciation and write-downs630 | €49k | €38k | €33k | €38k | €45k | ▲ 19.6% |
| Operating cash flow (approximation) | €159k | €217k | €168k | €209k | €203k | ▼ 3.0% |
| Investment in fixed assets (approximation) | - | €-2k | €0 | €-150k | €-33k | ▲ 78.0% |
| Change in cash | - | €23k | €-53k | €133k | €73k | ▼ 45.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13036B1113/00C000 | Flanders | 2,309 m² | 1 · 1,093 m² | 1.5 m |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.