TROUBADOUR
TROUBADOUR has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €373k and a net result of €31k. Equity is shrinking by ~3% per year across the filed fiscal years. Its solvency ranks better than 60% of 3511 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €373k |
| Net result | €31k |
| Staff (FTE) | 11.5 |
| Better than sector | 60% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.5% | 29.7% | |
| Net result | €31k | €11k | |
| Equity | €373k | €90k | |
| Gross operating margin | €724k | €260k | |
| Staff costs | €637k | €251k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €82k | €201k | €214k | €133k | €233k |
| Net profit | €31k | €113k | €118k | €54k | €156k |
| Cash flow | €51k | €136k | €143k | €94k | €198k |
| Staff costs | €637k | €640k | €616k | €515k | €247k |
| Income taxes | €17k | €53k | €55k | €26k | €18k |
| Dividends | €126k | - | - | - | - |
| Total assets | €946k | €999k | €983k | €951k | €1.12M |
| Equity | €373k | €468k | €355k | €237k | €563k |
| Debt | €572k | €531k | €628k | €714k | €553k |
| of which ≤ 1y | €438k | €383k | €437k | €427k | €207k |
| of which > 1y | - | €6k | €43k | €131k | €182k |
| Working capital | €453k | €555k | €472k | €449k | €801k |
| Employees (FTE) | 11.5 | 11.6 | 19.7 | 14.2 | 11.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.03 | 2.45 | 2.08 | 2.05 | 4.87 |
| Quick ratio | 2.00 | 2.41 | 2.05 | 2.01 | 4.85 |
| Working capital ratio | 47.9% | 55.5% | 48.0% | 47.2% | 71.8% |
| Solvency | 39.5% | 46.9% | 36.1% | 24.9% | 50.4% |
| Debt / equity | 1.53 | 1.13 | 1.77 | 3.01 | 0.98 |
| Long-term debt ratio | - | 0.01 | 0.12 | 0.55 | 0.32 |
| Interest coverage | 3.74 | 10.55 | 9.25 | 6.21 | 13.85 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.3% | 11.3% | 12.0% | 5.7% | 14.0% |
| ROE | 8.4% | 24.2% | 33.3% | 23.0% | 27.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €946k | €999k | €983k | €951k | €1.12M |
| Fixed assets | 21/28 | €54k | €61k | €75k | €75k | €108k |
| Intangible fixed assets | 21 | €1k | €2k | €2k | €3k | €3k |
| Tangible fixed assets | 22/27 | €49k | €56k | €70k | €69k | €102k |
| Financial fixed assets | 28 | €5k | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €891k | €938k | €908k | €876k | €1.01M |
| Stocks & contracts in progress | 3 | €13k | €13k | €12k | €16k | €4k |
| Amounts receivable within one year | 40/41 | €83k | €50k | €62k | €63k | €146k |
| Cash & bank | 54/58 | €202k | €260k | €207k | €153k | €181k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €946k | €999k | €983k | €951k | €1.12M |
| Equity | 10/15 | €373k | €468k | €355k | €237k | €563k |
| Contributions / capital | 10/11 | €31k | €31k | €31k | €31k | €19k |
| Reserves | 13 | €342k | €437k | €324k | €206k | €544k |
| Amounts payable | 17/49 | €572k | €531k | €628k | €714k | €553k |
| Amounts payable after one year | 17 | - | €6k | €43k | €131k | €182k |
| Amounts payable within one year | 42/48 | €438k | €383k | €437k | €427k | €207k |
| Trade debts payable within one year | 44 | €123k | €105k | €85k | €63k | €45k |
| Income statement | ||||||
| Gross operating margin | 9900 | €724k | €844k | €834k | €654k | €482k |
| Operating result | 9901 | €63k | €178k | €189k | €94k | €191k |
| Financial income | 75 | €8k | €8k | €7k | €8k | €98 |
| Financial charges | 65 | €22k | €19k | €23k | €21k | €17k |
| Result before taxes | 9903 | €48k | €167k | €173k | €81k | €174k |
| Income taxes | 67/77 | €17k | €53k | €55k | €26k | €18k |
| Net result for the period | 9904 | €31k | €113k | €118k | €54k | €156k |
| Result to be appropriated | 9905 | €31k | €113k | €118k | €54k | €156k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 29-04-1998 |
| Status | Active |
| Postal code | 3000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24502B0872/00H000 | Flanders | 216 m² | 1 · 216 m² | 18.4 m · 4 fl. |
| 24502B0870/00P000 | Flanders | 81 m² | 1 · 78 m² | 14.0 m · 4 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TROUBADOUR |