TOPIMMO LUX
The computed 12-month bankruptcy probability of TOPIMMO LUX is 1.1% (low). The 2024 annual accounts show negative equity (€-23k) and a net result of €67k. Equity is growing by ~31.7% per year across the filed fiscal years. Its solvency ranks better than 11% of 4969 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-23k |
| Net result | €67k |
| Staff (FTE) | 2.5 |
| Better than sector | 11% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -12.8% | 16.7% | |
| Net result | €67k | €2k | |
| Equity | €-23k | €27k | |
| Gross operating margin | €236k | €27k | |
| Staff costs | €124k | €20k |
Show 11 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €105k |
| Net profit | €67k |
| Cash flow | €99k |
| Staff costs | €124k |
| Income taxes | €1k |
| Dividends | - |
| Total assets | €175k |
| Equity | €-23k |
| Debt | €198k |
| of which ≤ 1y | €96k |
| of which > 1y | €102k |
| Working capital | €-69k |
| Employees (FTE) | 2.5 |
| 2024 | |
|---|---|
| Current ratio | 0.29 |
| Quick ratio | 0.29 |
| Working capital ratio | -39.3% |
| Solvency | -12.8% |
| Debt / equity | -8.79 |
| Long-term debt ratio | -4.51 |
| Interest coverage | 19.80 |
| Gross margin | - |
| Net margin | - |
| ROA | 38.0% |
| ROE | -296.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €175k |
| Fixed assets | 21/28 | €148k |
| Intangible fixed assets | 21 | €126k |
| Tangible fixed assets | 22/27 | €22k |
| Financial fixed assets | 28 | €228 |
| Current assets | 29/58 | €28k |
| Amounts receivable within one year | 40/41 | €16k |
| Cash & bank | 54/58 | €12k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €175k |
| Equity | 10/15 | €-23k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-33k |
| Amounts payable | 17/49 | €198k |
| Amounts payable after one year | 17 | €102k |
| Amounts payable within one year | 42/48 | €96k |
| Trade debts payable within one year | 44 | €51k |
| Income statement | ||
| Gross operating margin | 9900 | €236k |
| Operating result | 9901 | €73k |
| Financial income | 75 | €79 |
| Financial charges | 65 | €5k |
| Result before taxes | 9903 | €68k |
| Income taxes | 67/77 | €1k |
| Net result for the period | 9904 | €67k |
| Result to be appropriated | 9905 | €67k |
-
SRL MVB ImmoLegal entityDirector· perm. rep.: François BAUDOINState Gazette act 24156009 (30-10-2024)Current21-10-2024 → present
Former directors (2)
-
Fabian DELFORGEDirectorState Gazette act 24156009 (30-10-2024)Former- → 21-10-2024
-
Patricia MARTINDirectorState Gazette act 24156009 (30-10-2024)Former- → 21-10-2024
| NACE primary | Activiteiten van syndici van onroerend goed(68321) |
| Legal form | Private limited company(610) |
| Incorporation | 22-12-2021 |
| Status | Active |
| Postal code | 6600 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 82003E1142/00W000 | Wallonia | 740 m² | 1 · 249 m² | 7.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-10-2024 2 directors appointed, 2 resigning
- François BAUDOIN, Bestuurder
- Pieter BAERT, Dagselijks bestuur
- Fabian DELFORGE, Bestuurder
- Patricia MARTIN, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Fabian DELFORGE",
"address": "6600 Bastogne, Chemin de Renval 1/14",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-10-21",
"evidence_quote": "L\u0027assembi\u00E9e prend acte de la d\u00E9mission de M. Fabian DELFORGE, domicili\u00E9 \u00E0 6600 Bastogne, Chemin de Renval 1/14, en tant qu\u0027administrateur de la Soci\u00E9t\u00E9, avec effet imm\u00E9diat, et d\u00E9cide de l\u0027accepter.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Patricia MARTIN",
"address": "6840 Neufch\u00E2teau, Avenue de la Gare 171",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-10-21",
"evidence_quote": "L\u0027assembl\u00E9e prend acte de la d\u00E9mission de Mme. Patricia MARTIN, domicili\u00E9 \u00E0 6840 Neufch\u00E2teau, Avenue de la Gare 171, en tant qu\u0027administrateur de la Soci\u00E9t\u00E9, avec effet imm\u00E9diat, et d\u00E9cide de l\u0027accepter.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Fran\u00E7ois BAUDOIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "1008.090.118",
"name": "SRL MVB Immo",
"address": "6681 Lavacherie (Sainte-Ode), Rue de Bastogne, 42",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-10-21",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de nommer la SRL MVB Immo, ayant son si\u00E8ge social \u00E0 6681 Lavacherie (Sainte-Ode), Rue de Bastogne, 42, immatricul\u00E9e au RPM de Li\u00E8ge, division de Neufch\u00E2teau, sous le num\u00E9ro 1008.090.118, avec M. Fran\u00E7ois BAUDOIN comme repr\u00E9sentant permanent, en tant qu\u0027administrateur de la Soci\u00E9t\u00E9",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagselijks_bestuur",
"person": {
"rrn": null,
"name": "Pieter BAERT",
"address": "9320 Erembodegem, Hekelgemstraat 121",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "SRL MVB lmmo",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2024-10-21",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de donner une procuration sp\u00E9ciale \u00E0 Monsieur Pieter BAERT, domicili\u00E9 \u00E0 9320 Erembodegem, Hekelgemstraat 121, avec droit de substitution, pour assurer l\u0027accomplissement des formalit\u00E9s administratives, et repr\u00E9senter la Soci\u00E9t\u00E9 \u00E0 cet effet, aupr\u00E8s du Registre des Personnes Morales ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-30",
"filing_date": "2024-10-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-05",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-05",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-05",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-05",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0778.947.612",
"name_full": "TOPIMMO LUX",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "1008.090.118",
"org_name": "SRL MVB Immo",
"person_name": null,
"org_rep_person_name": "Fran\u00E7ois Baudoin",
"person_role_at_subject": null
},
"co_filed_documents": [
"Extrait du proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 05/09/2024"
],
"corrected_publication_numac": null
}| Legal nameFR | TOPIMMO LUX |