TOMSTONE
TOMSTONE has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €61k and a net result of €5k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 25% of 501 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €61k |
| Net result | €5k |
| Staff (FTE) | 3.4 |
| Better than sector | 25% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.7% | 47.0% | |
| Net result | €5k | €6k | |
| Equity | €61k | €82k | |
| Gross operating margin | €260k | €47k | |
| Staff costs | €205k | €60k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | €826k |
| EBITDA | €48k | €36k | €-3k | €31k |
| Net profit | €5k | €19k | €-10k | €20k |
| Cash flow | €37k | €30k | €-969 | €30k |
| Staff costs | €205k | €203k | €196k | €151k |
| Income taxes | €3k | €640 | €270 | €250 |
| Dividends | - | - | - | - |
| Total assets | €324k | €320k | €229k | €220k |
| Equity | €61k | €56k | €37k | €47k |
| Debt | €263k | €264k | €192k | €173k |
| of which ≤ 1y | €201k | €178k | €192k | €173k |
| of which > 1y | €63k | €81k | - | - |
| Working capital | €24k | €19k | €19k | €24k |
| Employees (FTE) | 3.4 | 3.4 | 3.4 | 4.1 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.12 | 1.11 | 1.10 | 1.14 |
| Quick ratio | 0.45 | 0.51 | 0.53 | 0.75 |
| Working capital ratio | 7.4% | 5.9% | 8.3% | 10.8% |
| Solvency | 18.7% | 17.4% | 16.1% | 21.5% |
| Debt / equity | 4.34 | 4.75 | 5.20 | 3.65 |
| Long-term debt ratio | 1.03 | 1.45 | - | - |
| Interest coverage | 6.00 | 6.58 | -0.76 | 7.91 |
| Gross margin | - | - | - | 22.7% |
| Net margin | - | - | - | 2.4% |
| ROA | 1.5% | 5.9% | -4.6% | 9.1% |
| ROE | 8.2% | 33.8% | -28.3% | 42.2% |
| EBITDA margin | - | - | - | 3.7% |
| Days sales outstanding | - | - | - | 30d |
| Days payable outstanding | - | - | - | 48d |
| Inventory turnover | - | - | - | 9.65 |
| Days inventory (DSI) | - | - | - | 38d |
Full annual accounts (27 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €324k | €320k | €229k | €220k |
| Fixed assets | 21/28 | €99k | €124k | €18k | €24k |
| Intangible fixed assets | 21 | - | - | €0 | €3k |
| Tangible fixed assets | 22/27 | €99k | €124k | €18k | €21k |
| Current assets | 29/58 | €225k | €197k | €211k | €196k |
| Stocks & contracts in progress | 3 | €135k | €106k | €110k | €66k |
| Amounts receivable within one year | 40/41 | €79k | €64k | €87k | €68k |
| Investments | 50/53 | €3k | - | - | - |
| Cash & bank | 54/58 | €4k | €23k | €12k | €62k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €324k | €320k | €229k | €220k |
| Equity | 10/15 | €61k | €56k | €37k | €47k |
| Contributions / capital | 10/11 | €72k | €72k | €72k | €72k |
| Reserves | 13 | €4k | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | €-15k | €-20k | €-39k | €-29k |
| Amounts payable | 17/49 | €263k | €264k | €192k | €173k |
| Amounts payable after one year | 17 | €63k | €81k | - | - |
| Amounts payable within one year | 42/48 | €201k | €178k | €192k | €173k |
| Trade debts payable within one year | 44 | €127k | €102k | €155k | €84k |
| Income statement | |||||
| Turnover | 70 | - | - | - | €826k |
| Gross operating margin | 9900 | €260k | €244k | €213k | €188k |
| Operating result | 9901 | €16k | €25k | €-12k | €21k |
| Financial income | 75 | €62 | €90 | €6k | €3k |
| Financial charges | 65 | €8k | €6k | €4k | €4k |
| Result before taxes | 9903 | €8k | €19k | €-10k | €20k |
| Income taxes | 67/77 | €3k | €640 | €270 | €250 |
| Net result for the period | 9904 | €5k | €19k | €-10k | €20k |
| Result to be appropriated | 9905 | €5k | €19k | €-10k | €20k |
| NACE primary | Cutting, shaping and finishing of stone(23700) |
| Legal form | Private limited company(610) |
| Incorporation | 20-12-2014 |
| Status | Active |
| Postal code | 9140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46025B0222/00T000 | Flanders | 6,806 m² | 1 · 1,326 m² | 10.8 m · 3 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TOMSTONE |