THERMO TECHNIC CONSTRUCT
THERMO TECHNIC CONSTRUCT has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €190k and a net result of €6k. Equity is growing by ~9.8% per year across the filed fiscal years. Its solvency ranks better than 36% of 52 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.5% (low).
| Equity | €190k |
| Net result | €6k |
| Staff (FTE) | 18.5 |
| Better than sector | 36% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.5% | 32.8% | |
| Net result | €6k | €24k | |
| Equity | €190k | €72k | |
| Gross operating margin | €1.11M | €50k | |
| Total assets | €845k | €409k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €123k | €132k | €124k | €104k |
| Net profit | €6k | €16k | €32k | €48k |
| Cash flow | €86k | €89k | €84k | €86k |
| Staff costs | €977k | €1.00M | €899k | €544k |
| Income taxes | €12k | €18k | €27k | €10k |
| Dividends | - | - | - | - |
| Total assets | €845k | €1.04M | €1.02M | €711k |
| Equity | €190k | €184k | €168k | €136k |
| Debt | €655k | €860k | €848k | €575k |
| of which ≤ 1y | €551k | €690k | €665k | €463k |
| of which > 1y | €103k | €169k | €183k | €112k |
| Working capital | €120k | €124k | €130k | €70k |
| Employees (FTE) | 18.5 | 18.8 | 15.8 | 11.2 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.22 | 1.18 | 1.20 | 1.15 |
| Quick ratio | 0.63 | 0.76 | 0.99 | 1.02 |
| Working capital ratio | 14.2% | 11.9% | 12.8% | 9.8% |
| Solvency | 22.5% | 17.7% | 16.5% | 19.1% |
| Debt / equity | 3.44 | 4.66 | 5.05 | 4.23 |
| Long-term debt ratio | 0.54 | 0.92 | 1.09 | 0.82 |
| Interest coverage | 4.50 | 4.12 | 7.57 | 12.93 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.7% | 1.6% | 3.2% | 6.7% |
| ROE | 3.1% | 8.9% | 19.1% | 35.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €845k | €1.04M | €1.02M | €711k |
| Fixed assets | 21/28 | €174k | €230k | €221k | €178k |
| Tangible fixed assets | 22/27 | €156k | €217k | €210k | €170k |
| Financial fixed assets | 28 | €18k | €13k | €11k | €9k |
| Current assets | 29/58 | €671k | €814k | €795k | €533k |
| Stocks & contracts in progress | 3 | €325k | €291k | €140k | €62k |
| Amounts receivable within one year | 40/41 | €192k | €502k | €370k | €209k |
| Cash & bank | 54/58 | €136k | - | €213k | €245k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €845k | €1.04M | €1.02M | €711k |
| Equity | 10/15 | €190k | €184k | €168k | €136k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €50k |
| Reserves | 13 | €54k | €48k | €32k | - |
| Accumulated profits (losses) | 14 | €74k | €74k | €74k | €86k |
| Amounts payable | 17/49 | €655k | €860k | €848k | €575k |
| Amounts payable after one year | 17 | €103k | €169k | €183k | €112k |
| Amounts payable within one year | 42/48 | €551k | €690k | €665k | €463k |
| Trade debts payable within one year | 44 | €173k | €245k | €328k | €109k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.11M | €1.14M | €1.03M | €653k |
| Operating result | 9901 | €43k | €59k | €72k | €65k |
| Financial income | 75 | €2k | €716 | €633 | €257 |
| Financial charges | 65 | €27k | €32k | €16k | €8k |
| Result before taxes | 9903 | €18k | €35k | €60k | €57k |
| Income taxes | 67/77 | €12k | €18k | €27k | €10k |
| Net result for the period | 9904 | €6k | €16k | €32k | €48k |
| Result to be appropriated | 9905 | €6k | €16k | €32k | €48k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Public limited company(014) |
| Incorporation | 18-10-2019 |
| Status | Active |
| Postal code | 7011 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53030D0160/00N000 | Wallonia | 4.0 ha | 1 · 4.5 ha | 15.1 m · 4 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | THERMO TECHNIC CONSTRUCT |