THERMINVEST
THERMINVEST has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €205k and a net result of €-11k. Equity is growing by ~14.2% per year across the filed fiscal years. Its solvency ranks better than 51% of 976 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €205k |
| Net result | €-11k |
| Better than sector | 51% |
| Active | 25 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.5% | 39.7% | |
| Net result | €-11k | €32k | |
| Equity | €205k | €152k | |
| Gross operating margin | €-11k | €59k | |
| Total assets | €507k | €749k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | €84k | €74k | €85k |
| EBITDA | - | - | - |
| Net profit | €-11k | €70k | €4k |
| Cash flow | - | - | - |
| Staff costs | - | - | - |
| Income taxes | - | €-778 | €765 |
| Dividends | - | - | €70k |
| Total assets | €507k | €226k | €250k |
| Equity | €205k | €217k | €147k |
| Debt | €302k | €9k | €103k |
| of which ≤ 1y | €302k | €9k | €103k |
| of which > 1y | - | - | - |
| Working capital | €-269k | €770 | €-69k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.11 | 1.08 | 0.33 |
| Quick ratio | 0.11 | 1.08 | 0.33 |
| Working capital ratio | -53.0% | 0.3% | -27.6% |
| Solvency | 40.5% | 95.8% | 58.8% |
| Debt / equity | 1.47 | 0.04 | 0.70 |
| Long-term debt ratio | - | - | - |
| Interest coverage | - | - | - |
| Gross margin | -12.8% | -1.0% | 5.5% |
| Net margin | -13.3% | 94.8% | 4.2% |
| ROA | -2.2% | 30.8% | 1.4% |
| ROE | -5.4% | 32.2% | 2.4% |
| EBITDA margin | - | - | - |
| Days sales outstanding | 43d | 50d | 43d |
| Days payable outstanding | 14d | 3d | 10d |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €507k | €226k | €250k |
| Fixed assets | 21/28 | €474k | €216k | €216k |
| Formation expenses | 20 | €0 | €0 | €0 |
| Tangible fixed assets | 22/27 | €258k | - | - |
| Financial fixed assets | 28 | €216k | €216k | €216k |
| Current assets | 29/58 | €33k | €10k | €34k |
| Amounts receivable within one year | 40/41 | €10k | €10k | €10k |
| Cash & bank | 54/58 | €9k | €245 | €24k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €507k | €226k | €250k |
| Equity | 10/15 | €205k | €217k | €147k |
| Contributions / capital | 10/11 | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €197k | €208k | €139k |
| Amounts payable | 17/49 | €302k | €9k | €103k |
| Amounts payable within one year | 42/48 | €302k | €9k | €103k |
| Trade debts payable within one year | 44 | €4k | €659 | €2k |
| Income statement | ||||
| Turnover | 70 | €84k | €74k | €85k |
| Gross operating margin | 9900 | €-11k | €-705 | €5k |
| Operating result | 9901 | €-11k | €-1k | €4k |
| Financial income | 75 | - | €70k | - |
| Financial charges | 65 | €57 | €24 | €24 |
| Result before taxes | 9903 | €-11k | €69k | €4k |
| Income taxes | 67/77 | - | €-778 | €765 |
| Net result for the period | 9904 | €-11k | €70k | €4k |
| Result to be appropriated | 9905 | €-11k | €70k | €4k |
-
Patricia RimbaudDirectorState Gazette act 23449411 (07-12-2023)Current07-12-2023 → present
-
Philippe CollardDirectorState Gazette act 23449411 (07-12-2023)Current07-12-2023 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 01-02-2001 |
| Status | Active |
| Postal code | 1080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21012A0228/00A009 | Brussels | 403 m² | 1 · 405 m² | 16.4 m · 5 fl. |
| 21302A0076/00D004 | Brussels | 227 m² | 1 · 98 m² | 7.7 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-02-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Kim Lagae",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-02-13",
"filing_date": "2024-02-09",
"act_kind_objet": "DIVERS"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"act_date": "2024-02-09",
"unanimous": true
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [],
"exchange_ratio": null,
"legal_articles": [
"5:85"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0473.986.837",
"name_full": "THERMINVEST",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"detected_kind_raw": "material_correction",
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Kim Lagae",
"org_rep_person_name": null
},
"summary_narrative": "Les actionnaires de THERMINVEST ont pris une d\u00E9cision \u00E9crite et unanime, conform\u00E9ment \u00E0 l\u0027article 5:85 du Code des soci\u00E9t\u00E9s, pour corriger une erreur mat\u00E9rielle dans le proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 29 novembre 2023, o\u00F9 le pr\u00E9nom de Monsieur Pascal Collard avait \u00E9t\u00E9 incorrectement indiqu\u00E9 comme \u0027Philippe\u0027. La correction confirme que Monsieur Pascal Collard a bien \u00E9t\u00E9 nomm\u00E9 administrateur non-statutaire \u00E0 l\u0027issue de cette assembl\u00E9e.",
"co_filed_documents": [],
"detected_real_type": "other",
"referenced_correction": {
"prior_pub_date": "2023-11-29",
"what_corrected": "Erreur de mention du pr\u00E9nom de Monsieur Pascal Collard (cit\u00E9 comme Philippe au lieu de Pascal) dans le proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 29 novembre 2023",
"prior_pub_number": "24358921"
},
"should_reroute_to_category": null
}07-12-2023 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": true
},
"object_change": {
"changed": false
},
"subject_company": {
"kbo": "0473.986.837",
"name_full": "THERMINVEST"
},
"legal_form_change": {
"new": "SRL",
"old": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"changed": false
}
}| Legal nameFR | THERMINVEST |