Age3 yrs
Real estate1 parcel · 997 m²
Summary
Conclusion
the dossier summarised in one paragraphThe computed 12-month bankruptcy probability of THEMIS is 0.2% (very low). The 2023 annual accounts show equity of €84k and a net result of €83k. Its solvency ranks better than 30% of 478 sector peers (fiscal year 2023). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 1 annual account.
Filing behaviour
From the deposit records, complete market-wideLatest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 26-07-2024, 5 days ahead of the deadline. This speaks to administrative punctuality and says nothing about the financial position.
How we compute the deadline
There is a single filed set of accounts, closing on 31-12. That date is certain, but one observation does not establish the rhythm (a first financial year may run longer than twelve months), so we project no following year. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2023, that is 31-07-2024.
Deadline per financial year
| Year closed | Due by | Filed | Variance | Reference |
|---|---|---|---|---|
| 31-12-2023 | 31-07-2024 | 26-07-2024 | 5 d early | 2024-00291889 |
Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.
Trust signals
2 signalsMore than 3 years active
Founded in 2023, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Bankruptcy probability (12 mo)
Checked model v1 · free for everyone0.2%
Very low
0%0,5%1,5%4%10%≥25%
Lower-risk legal form
−Lower-failure-rate sector
−Young company
+
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Financials
TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€83k
Working capital€178k
Annual accounts & ratios
Source: NBB · 2023Annual accounts filed on 26-07-2024 with the NBB · fiscal year 2023 · verkort
Sector comparison
Fiscal year 2023 · NACE 62, Computer programming & consultancy · compared within the same schema type (abbreviated schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.9% | 34.5% | |
| Net result | €83k | €14k | |
| Equity | €84k | €72k | |
| Gross operating margin | €182k | €70k | |
| Total assets | €651k | €299k |
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
| Fiscal year | 2023 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €181k |
| Net profit | €83k |
| Cash flow | €142k |
| Staff costs | - |
| Income taxes | €34k |
| Dividends | - |
| Total assets | €651k |
| Equity | €84k |
| Debt | €567k |
| of which ≤ 1y | €45k |
| of which > 1y | €522k |
| Working capital | €178k |
| Employees (FTE) | - |
Ratios (computed)
| 2023 | |
|---|---|
| Current ratio | 4.97 |
| Quick ratio | 4.97 |
| Working capital ratio | 27.4% |
| Solvency | 12.9% |
| Debt / equity | 6.72 |
| Long-term debt ratio | 6.19 |
| Interest coverage | 35.31 |
| Gross margin | - |
| Net margin | - |
| ROA | 12.8% |
| ROE | 98.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Balance-sheet composition 2023
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €651k |
| Fixed assets | 21/28 | €428k |
| Tangible fixed assets | 22/27 | €428k |
| Current assets | 29/58 | €223k |
| Amounts receivable within one year | 40/41 | €19k |
| Cash & bank | 54/58 | €120k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €651k |
| Equity | 10/15 | €84k |
| Contributions / capital | 10/11 | €1k |
| Reserves | 13 | €83k |
| Amounts payable | 17/49 | €567k |
| Amounts payable after one year | 17 | €522k |
| Amounts payable within one year | 42/48 | €45k |
| Trade debts payable within one year | 44 | €987 |
| Income statement | ||
| Gross operating margin | 9900 | €182k |
| Operating result | 9901 | €123k |
| Financial charges | 65 | €5k |
| Result before taxes | 9903 | €118k |
| Income taxes | 67/77 | €34k |
| Net result for the period | 9904 | €83k |
| Result to be appropriated | 9905 | €83k |
Ratios computed by Checked.
Health barometer
FY 2023 · computed73
/ 100
Healthy
Computed from 4 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →Computed by Checked from the NBB filing for FY 2023. Indicative, not credit advice.
Structure & network
Locations & real estate
Registered office
on the map · from the address registerEstablishment units
1 locationTHEMIS
since 20232.343.746.365
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area997 m²
Buildings1
Building footprint62 m²
Real-estate footprint
Source: CBE × cadastre · address linkingParcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11922C0476/00W016 | Flanders | 997 m² | 1 · 62 m² | - |
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Publications
Lifecycle & Insolvency Signals
No insolvency signals in the Belgian State Gazette
Belgisch Staatsblad · acts
1 acts Address history · 1
10-05-2024
Registered-office move
All acts · 1
updated 2 years ago
2024
10-05-2024 Registered office moved from Waarloos to Schilde
- Ferdinand Maesstraat 39, 2550 Waarloos → Beukenlaan 17, 2970 Schilde
Analysis
Financial profile
4 of 5 axes measured74
/ 100
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Health
73
Profitability
100
Solvency
42
Growth
-
Stability
79
Credit advice
verdict per customer and amountSimilar
Similar companies
Comparable size, same sectorBE 1000.774.140 · Lede
BE 0771.693.891 · Puurs-Sint-Amands
BE 1000.836.102 · Boechout
BE 0805.197.196 · Dilbeek
BE 0772.472.168 · Nivelles
We hold annual accounts for 6,029 of the 29,865 companies in this sector. 5,199 of them are within a factor 10 of this company's equity.
Company registry
Company registry (CBE)
Crossroads BankActivities
Computerconsultancy-activiteiten62020Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten62200Ontwerpen en programmeren van computerprogramma's62010Beheer van computerfaciliteiten62030Overige diensten op het gebied van informatietechnologie en computer62090Ontwerpen van computerprogramma’s62100Overige diensten op het gebied van informatietechnologie en computer62900
Primary activity highlighted.
Names & trade names
| Legal nameNL | THEMIS |
Registered office
Beukenlaan 17
2970 Schilde, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.