TheDrinks
TheDrinks has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €320k and a net result of €199k. Equity is growing by ~61.3% per year across the filed fiscal years. Its solvency ranks better than 50% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €320k |
| Net result | €199k |
| Staff (FTE) | 3.9 |
| Better than sector | 50% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.9% | 37.6% | |
| Net result | €199k | €31k | |
| Equity | €320k | €261k | |
| Gross operating margin | €186k | €227k | |
| Staff costs | €199k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-16k | €71k | €69k | €46k | €73k |
| Net profit | €199k | €37k | €34k | €17k | €16k |
| Cash flow | €205k | €42k | €41k | €26k | €24k |
| Staff costs | €199k | €183k | €154k | €119k | - |
| Income taxes | €0 | €16k | €14k | €6k | €7k |
| Dividends | - | - | - | - | - |
| Total assets | €846k | €895k | €873k | €854k | €854k |
| Equity | €320k | €121k | €85k | €51k | €34k |
| Debt | €525k | €774k | €789k | €803k | €820k |
| of which ≤ 1y | €358k | €567k | €511k | €510k | €413k |
| of which > 1y | €167k | €207k | €277k | €292k | €402k |
| Working capital | €-122k | €-280k | €-252k | €-275k | €-176k |
| Employees (FTE) | 3.9 | 3.5 | 3.3 | 3.1 | 3.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.66 | 0.51 | 0.51 | 0.46 | 0.57 |
| Quick ratio | 0.38 | 0.29 | 0.33 | 0.25 | 0.27 |
| Working capital ratio | -14.5% | -31.3% | -28.9% | -32.2% | -20.6% |
| Solvency | 37.9% | 13.6% | 9.7% | 6.0% | 4.0% |
| Debt / equity | 1.64 | 6.38 | 9.32 | 15.72 | 11.73 |
| Long-term debt ratio | 0.52 | 1.71 | 3.28 | 5.71 | 11.73 |
| Interest coverage | -1.40 | 5.44 | 4.91 | 2.95 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.5% | 4.1% | 3.8% | 2.0% | 1.8% |
| ROE | 62.1% | 30.3% | 39.6% | 32.9% | 45.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €846k | €895k | €873k | €854k | €854k |
| Fixed assets | 21/28 | €610k | €608k | €614k | €619k | €618k |
| Intangible fixed assets | 21 | €11k | €8k | €10k | €13k | €16k |
| Tangible fixed assets | 22/27 | €6k | €7k | €10k | €12k | €11k |
| Financial fixed assets | 28 | €593k | €593k | €594k | €594k | €590k |
| Current assets | 29/58 | €236k | €287k | €259k | €236k | €237k |
| Stocks & contracts in progress | 3 | €98k | €122k | €92k | €111k | €126k |
| Amounts receivable within one year | 40/41 | €122k | €120k | €138k | €104k | €77k |
| Cash & bank | 54/58 | €8k | €22k | €26k | €16k | €32k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €846k | €895k | €873k | €854k | €854k |
| Equity | 10/15 | €320k | €121k | €85k | €51k | €34k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Accumulated profits (losses) | 14 | €302k | €103k | €66k | €32k | €16k |
| Amounts payable | 17/49 | €525k | €774k | €789k | €803k | €820k |
| Amounts payable after one year | 17 | €167k | €207k | €277k | €292k | €402k |
| Amounts payable within one year | 42/48 | €358k | €567k | €511k | €510k | €413k |
| Trade debts payable within one year | 44 | €189k | €138k | €85k | €127k | €85k |
| Income statement | ||||||
| Gross operating margin | 9900 | €186k | €257k | €224k | €168k | €176k |
| Operating result | 9901 | €-21k | €66k | €61k | €37k | €64k |
| Financial income | 75 | €232k | €3 | €108 | €2k | €422 |
| Financial charges | 65 | €11k | €13k | €14k | €16k | €21k |
| Result before taxes | 9903 | €199k | €53k | €48k | €23k | €44k |
| Income taxes | 67/77 | €0 | €16k | €14k | €6k | €7k |
| Net result for the period | 9904 | €199k | €37k | €34k | €17k | €37k |
| Result to be appropriated | 9905 | €199k | €37k | €34k | €17k | €37k |
-
Terlaeken KevinDirectorState Gazette act 24429382 (18-09-2024)Current18-09-2024 → present
Former directors (1)
-
Vandervoort KevinDirectorState Gazette act 24429382 (18-09-2024)Former- → 18-09-2024
| NACE primary | Other non-specialised retail sale(47120) |
| Legal form | Private limited company(610) |
| Incorporation | 11-04-2016 |
| Status | Active |
| Postal code | 3040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24045B0123/00S000 | Flanders | 2,253 m² | 1 · 602 m² | 7.9 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
18-09-2024 2 directors appointed, 1 resigning
- Terlaeken Kevin, Bestuurder
- Terlaeken Kevin, Bestuurder
- Vandervoort Kevin, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Vandervoort Kevin",
"address": "3040 Huldenberg, Oude Waversebaan 4",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Terlaeken Kevin",
"address": "Generaal Lemanstraat 17, 1560 Hoeilaart",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Vandervoort Kevin",
"address": "3040 Huldenberg, Oude Waversebaan 4",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Terlaeken Kevin",
"address": "Generaal Lemanstraat 17, 1560 Hoeilaart",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "publication_proxy",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "NV Van Havermaet",
"address": "3500 Hasselt, Diepenbekerweg 65",
"country": "BE",
"legal_form": "NV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "sole_shareholder_declaration",
"role": null,
"person": null,
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Karen Hauwaerts",
"firm_city": null,
"firm_name": null,
"office_city": "Huldenberg",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-09-18",
"filing_date": "2024-09-16",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-09-06",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0651.798.824",
"name_full": "TheDrinks",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "NV Van Havermaet",
"person_name": null,
"org_rep_person_name": "Dagmar Willems",
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van de wijzigingsakte",
"statuten van de vennootschap",
"kennisgeving van de enige bestuurder",
"verslag van het bestuursorgaan"
],
"corrected_publication_numac": null
}| Legal nameNL | TheDrinks |