Tero Padel
The computed 12-month bankruptcy probability of Tero Padel is 0.9% (low). The 2025 annual accounts show equity of €386k and a net result of €203k. Equity is growing by ~75.5% per year across the filed fiscal years. Its solvency ranks better than 44% of 279 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €386k |
| Net result | €203k |
| Staff (FTE) | 1.4 |
| Better than sector | 44% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 16.5% | 22.6% | |
| Net result | €203k | €7k | |
| Equity | €386k | €30k | |
| Gross operating margin | €534k | €51k | |
| Staff costs | €98k | €76k |
Show 11 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €426k |
| Net profit | €203k |
| Cash flow | €362k |
| Staff costs | €98k |
| Income taxes | €3k |
| Dividends | - |
| Total assets | €2.34M |
| Equity | €386k |
| Debt | €1.95M |
| of which ≤ 1y | €692k |
| of which > 1y | €1.05M |
| Working capital | €-77k |
| Employees (FTE) | 1.4 |
| 2025 | |
|---|---|
| Current ratio | 0.89 |
| Quick ratio | 0.87 |
| Working capital ratio | -3.3% |
| Solvency | 16.5% |
| Debt / equity | 5.05 |
| Long-term debt ratio | 2.71 |
| Interest coverage | 7.06 |
| Gross margin | - |
| Net margin | - |
| ROA | 8.7% |
| ROE | 52.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.34M |
| Fixed assets | 21/28 | €1.73M |
| Intangible fixed assets | 21 | €6k |
| Tangible fixed assets | 22/27 | €1.71M |
| Financial fixed assets | 28 | €13k |
| Current assets | 29/58 | €614k |
| Stocks & contracts in progress | 3 | €12k |
| Amounts receivable within one year | 40/41 | €581k |
| Investments | 50/53 | €6k |
| Cash & bank | 54/58 | €307 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.34M |
| Equity | 10/15 | €386k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €376k |
| Provisions & deferred taxes | 16 | €8k |
| Amounts payable | 17/49 | €1.95M |
| Amounts payable after one year | 17 | €1.05M |
| Amounts payable within one year | 42/48 | €692k |
| Trade debts payable within one year | 44 | €400k |
| Income statement | ||
| Gross operating margin | 9900 | €534k |
| Operating result | 9901 | €266k |
| Financial income | 75 | €97 |
| Financial charges | 65 | €60k |
| Result before taxes | 9903 | €206k |
| Income taxes | 67/77 | €3k |
| Net result for the period | 9904 | €203k |
| Result to be appropriated | 9905 | €203k |
-
Geofi SRLLegal entityDirectorState Gazette act 26105600 (18-08-2026)Current18-08-2026 → present
Former directors (2)
-
Frédéric GautierDirectorState Gazette act 26105600 (18-08-2026)Former- → 18-08-2026
-
Xavier Suin SRLLegal entityDirectorState Gazette act 26105600 (18-08-2026)Former- → 18-08-2026
| NACE primary | Activiteiten van overige sportclubs(93129) |
| Legal form | Private limited company(610) |
| Incorporation | 13-04-2023 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763I0362/00B000 | Wallonia | 7,205 m² | 1 · 347 m² | 10.5 m · 2 fl. |
| 92120B0151/00M000 | Wallonia | 1,229 m² | 1 · 118 m² | 7.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
Of the 3 Belgian State Gazette acts we know for this company, 1 has been read. The other 2 have not been read yet: what they contain is neither established nor disproved here.
18-08-2026 Act object · General meeting · Approval · Officer resignation
- Act object: Révocation - Nomination · Tero Padel
- Publication: 2026-08-18 · Tero Padel
- Filing: 2026-08-10 · Tero Padel
- General meeting: 2026-06-05 · Tero Padel
- Approval: date: 2025-12-31 · Tero Padel
- Officer resignation: role: administrateur · Xavier Suin SRL
- Officer resignation: role: administrateur · Frédéric Gautier
- Officer appointment: role: administrateur, start_date: 2026-06-05 · Geofi SRL
- Permanent representative · Frédéric Gautier
- Officer discharge · Tero Padel
- Filing representative: formalités liées aux décisions, signature des documents de publication au Moniteur belge · J.Jordens srl
Technical details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte: R\u00E9vocation - Nomination",
"value": "R\u00E9vocation - Nomination",
"object": null,
"subject": "e1"
},
{
"date": "2026-08-18",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 18/08/2026 - Annexes du Moniteur belge",
"value": "2026-08-18",
"object": null,
"subject": "e1"
},
{
"date": "2026-08-10",
"type": "filing",
"quote": "10 AOUT 2026",
"value": "2026-08-10",
"object": null,
"subject": "e1"
},
{
"date": "2026-06-05",
"type": "general_meeting",
"quote": "Extrait de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire du 5/06/2026",
"value": "2026-06-05",
"object": null,
"subject": "e1"
},
{
"date": "2025-12-31",
"type": "approval",
"quote": "L\u0027Assembl\u00E9e approuve le rapport de gestion et les comptes annuels arr\u00EAt\u00E9s au 31/12/2025, ... L\u0027Assembl\u00E9e approuve l\u0027affectation du r\u00E9sultat propos\u00E9e par le conseil d\u0027administration.",
"value": {
"date": "2025-12-31",
"items": [
"rapport de gestion",
"comptes annuels arr\u00EAt\u00E9s au 31/12/2025",
"affectation du r\u00E9sultat"
]
},
"object": null,
"subject": "e1"
},
{
"date": "2026-06-05",
"type": "officer_resignation",
"quote": "L\u0027Assembl\u00E9e d\u00E9cide de r\u00E9voquer avec effet imm\u00E9diat le mandat d\u0027administrateur de la soci\u00E9t\u00E9 Xavier Suin SRL",
"value": {
"role": "administrateur"
},
"object": "e1",
"subject": "e2",
"_value_raw": {
"role": "administrateur",
"reason": "r\u00E9vocation",
"effective_date": "2026-06-05"
}
},
{
"date": "2026-06-05",
"type": "officer_resignation",
"quote": "L\u0027assembl\u00E9e re\u00E7oit la d\u00E9mission de Mr. Fr\u00E9d\u00E9ric Gautier de son mandat d\u0027administrateur avec effet imm\u00E9diat.",
"value": {
"role": "administrateur"
},
"object": "e1",
"subject": "e4",
"_value_raw": {
"role": "administrateur",
"reason": "d\u00E9mission",
"effective_date": "2026-06-05"
}
},
{
"date": "2026-06-05",
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e d\u00E9cide de nommer la SRL Geofi ... ayant accept\u00E9 son mandat",
"value": {
"role": "administrateur",
"start_date": "2026-06-05"
},
"object": "e1",
"subject": "e5"
},
{
"type": "permanent_representative",
"quote": "elle d\u00E9signe comme repr\u00E9sentant permanent Monsieur Fr\u00E9d\u00E9ric Gautier",
"value": null,
"object": "e5",
"subject": "e4"
},
{
"type": "officer_discharge",
"quote": "L\u0027Assembl\u00E9e donne d\u00E9charge aux administrateurs pour l\u0027exercice du mandat durant l\u0027ann\u00E9e 2025.",
"value": {
"role": null
},
"object": null,
"subject": "e1",
"_value_raw": {
"fiscal_year": "2025"
}
},
{
"type": "filing_representative",
"quote": "L\u0027assembl\u00E9e mandate J.Jordens srl / Serge Solau aux fins de proc\u00E9der aux diff\u00E9rentes formalit\u00E9s li\u00E9es \u00E0 ces d\u00E9cisions, en ce compris la signature des documents de publication au Moniteur belge.",
"value": "formalit\u00E9s li\u00E9es aux d\u00E9cisions, signature des documents de publication au Moniteur belge",
"object": "e1",
"subject": "e6"
}
],
"act_meta": {
"outcome": "clean",
"postfix": [
"primary company kbo missing -\u003E register 0800.730.842"
],
"model_id": 53,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 2324,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0800.730.842",
"kind": "company",
"name": "Tero Padel",
"attrs": {
"seat": "Chauss\u00E9e de Tervuren 389 - 1410 Waterloo",
"kbo_source": "register",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": "0728.955.493",
"kind": "company",
"name": "Xavier Suin SRL",
"attrs": {
"seat": "Rue de la Commone, Dion-V 5 \u00E0 1325 Chaumont-Gistoux"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Xavier Suin",
"attrs": {}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric Gautier",
"attrs": {
"address": "3090 Overijse, Guido Gezellelaan 7"
}
},
{
"id": "e5",
"kbo": "0802.346.386",
"kind": "company",
"name": "Geofi SRL",
"attrs": {
"seat": "Avenue d\u0027Italie n\u00B040 \u00E0 1050 Ixelles"
}
},
{
"id": "e6",
"kbo": null,
"kind": "company",
"name": "J.Jordens srl",
"attrs": {}
},
{
"id": "e7",
"kbo": null,
"kind": "person",
"name": "Serge Solau",
"attrs": {}
}
]
}11-09-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Eric JACOBS",
"firm_city": null,
"firm_name": "ACTALYS, Notaires associ\u00E9s",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-09-11",
"filing_date": "2024-09-09",
"act_kind_objet": "OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-08-29",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment",
"object_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "fr"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0800.730.842",
"name_full_after": "Tero Padel",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "Tero Padel",
"current_zetel_raw": "Chauss\u00E9e de Tervuren 389 1410 Waterloo",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "L\u0027objet de la soci\u00E9t\u00E9 a \u00E9t\u00E9 modifi\u00E9 conform\u00E9ment \u00E0 l\u0027article 5:101 du CSA.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5:101"
},
{
"summary": "L\u0027article 3 des statuts a \u00E9t\u00E9 remplac\u00E9 par un nouvel objet d\u00E9taillant les activit\u00E9s de la soci\u00E9t\u00E9, incluant l\u0027achat, la vente, la construction et l\u0027exploitation de terrains de padel ou tennis, ainsi que l\u0027organisation d\u0027\u00E9v\u00E9nements sportifs et d\u0027activit\u00E9s connexes.",
"new_text": "La soci\u00E9t\u00E9 a pour objet, tant en Belgique qu\u2019\u00E0 l\u2019\u00E9tranger, pour compte propre ou compte de tiers ou en participation avec ceux-ci :\nLa soci\u00E9t\u00E9 a pour objet, tant en Belgique qu\u2019\u00E0 l\u2019\u00E9tranger, soit seule, soit par ou avec autrui,\npour son compte ou pour le compte de tiers, toutes op\u00E9rations se rapportant directement ou\nindirectement \u00E0 :\n \u2022 l\u2019achat, la vente, la construction, l\u2019\u00E9change, la location, ",
"change_kind": "replaced",
"article_title": null,
"article_number": "3"
},
{
"summary": "L\u0027article 13 a \u00E9t\u00E9 remplac\u00E9 pour mettre les statuts en conformit\u00E9 avec les conditions requises pour obtenir la certification B-Corp, en ajoutant des paragraphes sur la prise en compte de l\u0027impact positif et en pr\u00E9cisant l\u0027absence de priorit\u00E9 pour les parties prenantes.",
"new_text": "\u00AB \u00A71. S\u2019il n\u2019y a qu\u2019un seul administrateur, la totalit\u00E9 des pouvoirs d\u2019administration lui est attribu\u00E9e,\navec la facult\u00E9 de d\u00E9l\u00E9guer partie de ceux-ci.\n\u00A72. Lorsque la soci\u00E9t\u00E9 est administr\u00E9e par plusieurs administrateurs, chaque administrateur agissant\nBijlagen bij het Belgisch Staatsblad - 11/09/2024 - Annexes du Moniteur belge \nVolet B - suite\nAu verso : Nom et signature (pas applicable aux acte",
"change_kind": "replaced",
"article_title": null,
"article_number": "13"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Eric Jacobs",
"org_rep_person_name": null
},
"co_filed_documents": [
"1 exp\u00E9dition de l\u0027acte",
"1 coordination des statuts",
"1 Rapport de l\u0027organe d\u2019administration",
"procurations"
],
"shareholder_rights": null,
"voorwerp_change_summary": "L\u0027objet de la soci\u00E9t\u00E9 a \u00E9t\u00E9 modifi\u00E9 pour ajouter un but sp\u00E9cifique consistant \u00E0 avoir un impact positif significatif sur la soci\u00E9t\u00E9 et l\u0027environnement, afin de pouvoir b\u00E9n\u00E9ficier de la certification \u00AB B-Corp \u00BB. De plus, l\u0027article 13 des statuts a \u00E9t\u00E9 modifi\u00E9 pour y ins\u00E9rer des paragraphes suppl\u00E9mentaires concernant la prise en compte de l\u0027impact positif et l\u0027absence de priorit\u00E9 pour les parties prenantes.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}| Legal nameFR | Tero Padel |