Balance sheet
Code20242025
Assets
Total assets20/58€6.21M€7.42M▲
Fixed assets21/28€227k€140k▼
Tangible fixed assets22/27€224k€137k▼
Plant, machinery and equipment23€91k€82k▼
Furniture and vehicles24€133k€55k▼
Financial fixed assets28€3k€3k=
Affiliated companies280/1€3k€3k=
Participating interests280€3k€3k=
Current assets29/58€5.98M€7.28M▲
Stocks and contracts in progress3€2.85M€2.93M▲
Stocks30/36€2.85M€2.93M▲
Goods purchased for resale34€2.85M€2.93M▲
Amounts receivable within one year40/41€1.73M€3.08M▲
Trade receivables40€1.60M€2.70M▲
Other amounts receivable41€130k€372k▲
Cash at bank and in hand54/58€1.40M€1.24M▼
Deferred charges and accrued income490/1€0€33k▲
Equity and liabilities
Total equity and liabilities10/49€6.21M€7.42M▲
Equity10/15€4.89M€5.63M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€4.83M€5.57M▲
Non-distributable reserves130/1€52k€52k=
Legal reserve130€52k€52k=
Distributable reserves133€4.78M€5.52M▲
Provisions and deferred taxes16€106k€86k▼
Provisions for liabilities and charges160/5€106k€86k▼
Other liabilities and charges164/5€106k€86k▼
Amounts payable17/49€1.21M€1.70M▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Credit institutions173€0-
Amounts payable within one year42/48€1.21M€1.57M▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€1.02M€986k▼
Suppliers440/4€1.02M€986k▼
Taxes, remuneration and social security45€186k€585k▲
Taxes450/3€31k€484k▲
Remuneration and social security454/9€155k€101k▼
Accrued charges and deferred income492/3€3k€126k▲
Income statement
Code20242025
Operating income70/76A€12.14M€14.67M▲
Turnover70€12.13M€14.67M▲
Other operating income74€3k€0▼
Non-recurring operating income76A€768€0▼
Operating charges60/66A€11.78M€13.62M▲
Goods for resale, raw materials and consumables60€8.45M€10.07M▲
Purchases600/8€8.19M€9.97M▲
Change in stocks: decrease (increase)609€258k€100k▼
Services and other goods61€2.00M€2.14M▲
Remuneration, social security and pensions62€1.27M€1.31M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€74k€66k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-17k€12k▲
Other operating charges640/8€7k€17k▲
Non-recurring operating charges66A-€5k
Operating profit (loss)9901€350k€1.05M▲
Financial income75/76B€104k€22k▼
Recurring financial income75€104k€22k▼
Income from financial fixed assets750€31k€9k▼
Other financial income752/9€73k€13k▼
Financial charges65/66B€39k€30k▼
Recurring financial charges65€39k€30k▼
Debt charges650€2k€0▼
Other financial charges652/9€38k€30k▼
Profit (loss) for the period before taxes9903€415k€1.04M▲
Income taxes67/77€141k€297k▲
Taxes670/3€151k€297k▲
Tax adjustments and reversals of tax provisions77€10k€0▼
Profit (loss) for the period9904€274k€742k▲
Profit (loss) for the period to be appropriated9905€274k€742k▲
Appropriation of the result
Profit (loss) to be appropriated9906€274k€742k▲
Transfer to equity691/2€274k€742k▲
To other reserves6921€274k€742k▲
Social balance
Average headcount (FTE)908718.917.9▼