SYDONIA
SYDONIA has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €77k and a net result of €25k. Equity is growing by ~21.3% per year across the filed fiscal years. Its solvency ranks better than 69% of 178 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €77k |
| Net result | €25k |
| Better than sector | 69% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.3% | 40.7% | |
| Net result | €25k | €35k | |
| Equity | €77k | €366k | |
| Gross operating margin | €38k | €236k | |
| Total assets | €124k | €1.24M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €37k | €16k | €5k | €8k |
| Net profit | €25k | €10k | €2k | €5k |
| Cash flow | €28k | €12k | €5k | €7k |
| Staff costs | - | - | - | - |
| Income taxes | €10k | €4k | €436 | €203 |
| Dividends | - | - | - | - |
| Total assets | €124k | €98k | €98k | €106k |
| Equity | €77k | €53k | €44k | €42k |
| Debt | €47k | €45k | €53k | €64k |
| of which ≤ 1y | €47k | €36k | €30k | €28k |
| of which > 1y | €0 | €10k | €23k | €36k |
| Working capital | €-9k | €-25k | €-23k | €-14k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.82 | 0.28 | 0.23 | 0.48 |
| Quick ratio | 0.82 | 0.28 | 0.23 | 0.48 |
| Working capital ratio | -6.9% | -25.9% | -24.0% | -13.4% |
| Solvency | 62.3% | 53.8% | 45.2% | 39.8% |
| Debt / equity | 0.61 | 0.86 | 1.21 | 1.51 |
| Long-term debt ratio | 0.00 | 0.19 | 0.53 | 0.86 |
| Interest coverage | 72.20 | 22.45 | 6.30 | 7.48 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 20.3% | 9.8% | 2.5% | 4.6% |
| ROE | 32.6% | 18.2% | 5.6% | 11.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €124k | €98k | €98k | €106k |
| Fixed assets | 21/28 | €86k | €88k | €91k | €93k |
| Intangible fixed assets | 21 | €1k | €3k | €6k | €8k |
| Financial fixed assets | 28 | €85k | €85k | €85k | €85k |
| Current assets | 29/58 | €38k | €10k | €7k | €13k |
| Amounts receivable within one year | 40/41 | €38k | €9k | €6k | €4 |
| Cash & bank | 54/58 | €362 | €2k | €1k | €12k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €124k | €98k | €98k | €106k |
| Equity | 10/15 | €77k | €53k | €44k | €42k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €35k | €10k | - | €110 |
| Accumulated profits (losses) | 14 | €24k | €24k | €24k | €21k |
| Amounts payable | 17/49 | €47k | €45k | €53k | €64k |
| Amounts payable after one year | 17 | €0 | €10k | €23k | €36k |
| Amounts payable within one year | 42/48 | €47k | €36k | €30k | €28k |
| Trade debts payable within one year | 44 | €3k | €481 | €965 | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €38k | €16k | €6k | €8k |
| Operating result | 9901 | €35k | €14k | €3k | €5k |
| Financial income | 75 | €734 | €734 | €734 | €734 |
| Financial charges | 65 | €517 | €703 | €843 | €1k |
| Result before taxes | 9903 | €35k | €14k | €3k | €5k |
| Income taxes | 67/77 | €10k | €4k | €436 | €203 |
| Net result for the period | 9904 | €25k | €10k | €2k | €5k |
| Result to be appropriated | 9905 | €25k | €10k | €2k | €5k |
Former directors (1)
-
JARLOT VanessaManagerState Gazette act 24335165 (22-01-2024)Former- → 22-01-2024
| NACE primary | Production of cinema films(59111) |
| Legal form | Private limited company(610) |
| Incorporation | 04-12-2018 |
| Status | Active |
| Postal code | 4101 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62058A0152/00B005 | Wallonia | 588 m² | 1 · 45 m² | 9.4 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-01-2024 Mandate of JARLOT Vanessa as manager expired
- JARLOT Vanessa, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "gerant",
"person": {
"rrn": null,
"name": "JARLOT Vanessa",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel et proc\u00E8de imm\u00E9diatement au renouvellement de la nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e de : Madame JARLOT Vanessa, ici pr\u00E9sente et qui accepte.",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "JARLOT Vanessa",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "JARLOT Vanessa",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Aline Hug\u00E9",
"firm_city": null,
"firm_name": "Mottard, Hug\u00E9 \u0026 Leclercq \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Li\u00E8ge",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-22",
"filing_date": "2024-01-18",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0715.472.889",
"name_full": "SYDONIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Aline Hug\u00E9",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"l\u2019exp\u00E9dition de l\u2019acte du 21 d\u00E9cembre 2023",
"le rapport de l\u2019organe d\u2019administration concernant la modification de l\u2019objet",
"les statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}07-09-2022 Registered office moved from LIEGE to Jemeppe sur Meuse
- Quai Saint-Léonard 25B, Boite 12, 4000 LIEGE → 4101 Jemeppe sur Meuse, Rue Bois de mont,285
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "4101 Jemeppe sur Meuse, Rue Bois de mont,285",
"city": "Jemeppe sur Meuse",
"region": "waals_gewest",
"street": "Rue Bois de mont",
"country": "BE",
"postcode": "4101",
"box_number": null,
"street_number": "285",
"locality_suffix": null
},
"old_address": {
"raw": "Quai Saint-L\u00E9onard 25B, Boite 12, 4000 LIEGE",
"city": "LIEGE",
"region": "waals_gewest",
"street": "Quai Saint-L\u00E9onard",
"country": "BE",
"postcode": "4000",
"box_number": "12",
"street_number": "25B",
"locality_suffix": null
},
"effective_date": "2022-09-07",
"evidence_quote": "l\u0027assembl\u00E9e approuve le transfert, \u00E0 dater de ce jour, du si\u00E8ge social \u00E0 4101 Jemeppe sur Meuse, Rue Bois de mont,285.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-09-07",
"filing_date": "2022-06-07",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2022-06-07",
"unanimous": null
},
"subject_company": {
"kbo": "0715.472.889",
"name_full": "SYDONIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vanessa Jarlot",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"PV de l\u0027AGO du 07/06/2022"
]
}| Legal nameFR | SYDONIA |