Swings on Wings
Swings on Wings has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €32k and a net result of €14k. Equity is growing by ~87% per year across the filed fiscal years. Its solvency ranks better than 78% of 1975 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €32k |
| Net result | €14k |
| Better than sector | 78% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.8% | 43.8% | |
| Net result | €14k | €7k | |
| Equity | €32k | €33k | |
| Gross operating margin | €21k | €26k | |
| Total assets | €42k | €94k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €21k | €20k | €-11k |
| Net profit | €14k | €17k | €-12k |
| Cash flow | €16k | €19k | €-12k |
| Staff costs | - | - | - |
| Income taxes | €4k | €1k | - |
| Dividends | - | - | - |
| Total assets | €42k | €26k | €12k |
| Equity | €32k | €18k | €1k |
| Debt | €10k | €8k | €11k |
| of which ≤ 1y | €10k | €8k | €11k |
| of which > 1y | - | - | - |
| Working capital | €26k | €10k | €-4k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 3.74 | 2.24 | 0.61 |
| Quick ratio | 3.74 | 2.24 | 0.61 |
| Working capital ratio | 63.5% | 39.6% | -35.2% |
| Solvency | 76.8% | 68.1% | 8.7% |
| Debt / equity | 0.30 | 0.47 | 10.50 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 89.35 | 54.68 | -45.27 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 34.1% | 64.2% | -101.5% |
| ROE | 44.4% | 94.2% | -1166.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €42k | €26k | €12k |
| Fixed assets | 21/28 | €6k | €7k | €5k |
| Intangible fixed assets | 21 | €6k | €7k | €5k |
| Current assets | 29/58 | €36k | €19k | €7k |
| Amounts receivable within one year | 40/41 | €11k | €2k | €3k |
| Cash & bank | 54/58 | €25k | €17k | €4k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €42k | €26k | €12k |
| Equity | 10/15 | €32k | €18k | €1k |
| Contributions / capital | 10/11 | €13k | €13k | €13k |
| Reserves | 13 | €21k | €5k | - |
| Accumulated profits (losses) | 14 | €-2k | €0 | €-12k |
| Amounts payable | 17/49 | €10k | €8k | €11k |
| Amounts payable within one year | 42/48 | €10k | €8k | €11k |
| Trade debts payable within one year | 44 | €3k | €6k | €9k |
| Income statement | ||||
| Gross operating margin | 9900 | €21k | €21k | €-11k |
| Operating result | 9901 | €19k | €18k | €-12k |
| Financial income | 75 | €0 | €0 | €24 |
| Financial charges | 65 | €233 | €369 | €252 |
| Result before taxes | 9903 | €19k | €18k | €-12k |
| Income taxes | 67/77 | €4k | €1k | - |
| Net result for the period | 9904 | €14k | €17k | €-12k |
| Result to be appropriated | 9905 | €14k | €17k | €-12k |
| NACE primary | Sports and recreation education(85510) |
| Legal form | Private limited company(610) |
| Incorporation | 25-01-2023 |
| Status | Active |
| Postal code | 2280 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13010C0041/00M005 | Flanders | 1,576 m² | 1 · 174 m² | 23.2 m · 6 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Swings on Wings |