SUNZI
SUNZI has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €110k and a net result of €28k. Equity is growing by ~18.3% per year across the filed fiscal years. Its solvency ranks better than 57% of 1476 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €110k |
| Net result | €28k |
| Better than sector | 57% |
| Active | 13 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.9% | 49.1% | |
| Net result | €28k | €6k | |
| Equity | €110k | €44k | |
| Gross operating margin | €56k | €23k | |
| Total assets | €196k | €103k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | €182k | - |
| EBITDA | €56k | €8k | €37k | €48k | €11k |
| Net profit | €28k | €-2k | €23k | €28k | €-61k |
| Cash flow | €36k | €2k | €29k | €47k | €-49k |
| Staff costs | - | - | - | - | - |
| Income taxes | €15k | €5k | €8k | €156 | €751 |
| Dividends | - | - | - | - | - |
| Total assets | €196k | €176k | €95k | €74k | €68k |
| Equity | €110k | €81k | €83k | €61k | €32k |
| Debt | €86k | €95k | €11k | €13k | €36k |
| of which ≤ 1y | €50k | €56k | €11k | €13k | €34k |
| of which > 1y | €37k | €39k | - | - | €2k |
| Working capital | €88k | €85k | €50k | €27k | €-10k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 2.78 | 2.53 | 5.42 | 3.05 | 0.72 |
| Quick ratio | 2.78 | 2.53 | 5.42 | 3.05 | 0.72 |
| Working capital ratio | 45.1% | 48.5% | 53.3% | 37.0% | -13.9% |
| Solvency | 55.9% | 46.2% | 88.0% | 81.9% | 46.8% |
| Debt / equity | 0.79 | 1.16 | 0.14 | 0.22 | 0.08 |
| Long-term debt ratio | 0.34 | 0.48 | - | - | 0.08 |
| Interest coverage | 11.60 | 6.69 | 100.19 | 120.03 | - |
| Gross margin | - | - | - | 23.0% | - |
| Net margin | - | - | - | 15.4% | - |
| ROA | 14.3% | -1.1% | 23.8% | 37.9% | -88.9% |
| ROE | 25.7% | -2.3% | 27.1% | 46.2% | -190.0% |
| EBITDA margin | - | - | - | 26.2% | - |
| Days sales outstanding | - | - | - | 36d | - |
| Days payable outstanding | - | - | - | 10d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €196k | €176k | €95k | €74k | €68k |
| Fixed assets | 21/28 | €58k | €35k | €33k | €33k | €44k |
| Intangible fixed assets | 21 | €8k | €9k | €11k | €16k | €29k |
| Tangible fixed assets | 22/27 | €50k | €25k | €22k | €18k | €15k |
| Financial fixed assets | 28 | €60 | €60 | €60 | €60 | €60 |
| Current assets | 29/58 | €138k | €141k | €62k | €41k | €24k |
| Amounts receivable within one year | 40/41 | €123k | €120k | €38k | €30k | €15k |
| Investments | 50/53 | €3k | €8k | - | - | - |
| Cash & bank | 54/58 | €8k | €6k | €18k | €4k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €196k | €176k | €95k | €74k | €68k |
| Equity | 10/15 | €110k | €81k | €83k | €61k | €32k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €91k | €74k | €74k | €74k | €74k |
| Accumulated profits (losses) | 14 | €160 | €-11k | €-10k | €-32k | €-61k |
| Amounts payable | 17/49 | €86k | €95k | €11k | €13k | €36k |
| Amounts payable after one year | 17 | €37k | €39k | - | - | €2k |
| Amounts payable within one year | 42/48 | €50k | €56k | €11k | €13k | €34k |
| Trade debts payable within one year | 44 | €1k | €1k | €2k | €4k | €3 |
| Income statement | ||||||
| Turnover | 70 | - | - | - | €182k | - |
| Gross operating margin | 9900 | €56k | €8k | €38k | €48k | €11k |
| Operating result | 9901 | €48k | €4k | €31k | €29k | €-800 |
| Financial income | 75 | €15 | €10 | €46 | - | - |
| Financial charges | 65 | €5k | €1k | €374 | €397 | €403 |
| Result before taxes | 9903 | €43k | €3k | €31k | €28k | €-1k |
| Income taxes | 67/77 | €15k | €5k | €8k | €156 | €751 |
| Net result for the period | 9904 | €28k | €-2k | €23k | €28k | €-2k |
| Result to be appropriated | 9905 | €28k | €-2k | €23k | €28k | €-2k |
| NACE primary | Motion picture, video and television programme production, sound recording and music publishing activities(59112) |
| Legal form | Private limited company(610) |
| Incorporation | 29-04-2013 |
| Status | Active |
| Postal code | 1640 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 22552F0002/02W017 | Flanders | 1,691 m² | 1 · 305 m² | 7.9 m · 1 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SUNZI |