Stroobants Verwarming
Stroobants Verwarming has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €104k and a net result of €-23k. Equity is shrinking by ~6.6% per year across the filed fiscal years. Its solvency ranks better than 95% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €104k |
| Net result | €-23k |
| Better than sector | 95% |
| Active | 14 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 95.0% | 47.4% | |
| Net result | €-23k | €10k | |
| Equity | €104k | €60k | |
| Gross operating margin | €-13k | €39k | |
| Total assets | €110k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-13k | €-17k | €33k | €39k | €40k |
| Net profit | €-23k | €-27k | €19k | €24k | €25k |
| Cash flow | €-14k | €-17k | €26k | €30k | €31k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | €7k | €9k | €9k |
| Dividends | - | - | €14k | €13k | €19k |
| Total assets | €110k | €129k | €171k | €163k | €156k |
| Equity | €104k | €128k | €154k | €148k | €136k |
| Debt | €6k | €1k | €17k | €15k | €21k |
| of which ≤ 1y | €6k | €1k | €17k | €15k | €21k |
| of which > 1y | - | - | - | - | - |
| Working capital | €82k | €95k | €112k | €144k | €130k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 15.84 | 76.12 | 7.72 | 10.49 | 7.31 |
| Quick ratio | 15.80 | 75.72 | 7.69 | 10.42 | 7.23 |
| Working capital ratio | 74.6% | 74.1% | 65.6% | 88.5% | 83.0% |
| Solvency | 95.0% | 99.0% | 90.2% | 90.7% | 86.8% |
| Debt / equity | 0.05 | 0.01 | 0.11 | 0.10 | 0.15 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -56.73 | -51.41 | 63.79 | 101.96 | 119.88 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -21.2% | -20.9% | 11.4% | 14.7% | 16.2% |
| ROE | -22.3% | -21.1% | 12.6% | 16.2% | 18.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €110k | €129k | €171k | €163k | €156k |
| Fixed assets | 21/28 | €22k | €32k | €42k | €3k | €6k |
| Tangible fixed assets | 22/27 | €22k | €32k | €42k | €3k | €6k |
| Current assets | 29/58 | €87k | €97k | €129k | €159k | €150k |
| Stocks & contracts in progress | 3 | €201 | €501 | €494 | €1k | €2k |
| Amounts receivable within one year | 40/41 | €11k | €7k | €7k | €21k | €19k |
| Cash & bank | 54/58 | €73k | €88k | €121k | €137k | €129k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €110k | €129k | €171k | €163k | €156k |
| Equity | 10/15 | €104k | €128k | €154k | €148k | €136k |
| Contributions / capital | 10/11 | €9k | €9k | €9k | €7k | €6k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €94k | €117k | €144k | €139k | €127k |
| Amounts payable | 17/49 | €6k | €1k | €17k | €15k | €21k |
| Amounts payable within one year | 42/48 | €6k | €1k | €17k | €15k | €21k |
| Trade debts payable within one year | 44 | €4k | €37 | €2k | €2k | €576 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-13k | €-16k | €35k | €40k | €41k |
| Operating result | 9901 | €-23k | €-27k | €26k | €33k | €34k |
| Financial income | 75 | €47 | €133 | €717 | €434 | €829 |
| Financial charges | 65 | €236 | €324 | €517 | €383 | €332 |
| Result before taxes | 9903 | €-23k | €-27k | €27k | €33k | €35k |
| Income taxes | 67/77 | - | - | €7k | €9k | €9k |
| Net result for the period | 9904 | €-23k | €-27k | €19k | €24k | €25k |
| Result to be appropriated | 9905 | €-23k | €-27k | €19k | €24k | €25k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 01-03-2012 |
| Status | Active |
| Postal code | 2060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11805E0502/00D002 | Flanders | 142 m² | 1 · 105 m² | 14.3 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Stroobants Verwarming |