Skip to content

SOURCE

Active
Private limited company·Arbeidsbemiddeling· 3 yrs active
Rue du Broux,Hanret 14 ·5310 Eghezée, Belgium
KBO/BCE: BE 0789.909.206
Watch Print / PDF
Age3 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of SOURCE is 1.7% (moderate). The 2024 annual accounts show equity of €46k and a net result of €-6k. Equity is growing by ~50.4% per year across the filed fiscal years. Its solvency ranks better than 62% of 416 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 3 annual accounts.

Filing behaviour

From the deposit records, complete market-wide
Deadline passed, not yet counted as missing
The deadline for the year that closed on 31-12-2025 passed on 31-07-2026, 17 days ago. Our copy of the deposit register trails the National Bank (measured: median 14 days, p99 45 days), so we only call this filing missing from 45 days past the deadline.
Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-07-2025, 1 days ahead of the deadline. This speaks to administrative punctuality and says nothing about the financial position.
How we compute the deadline
The year end is derived from 3 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2024, that is 31-07-2025.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 30-07-2025 1 d early 2025-00357889
31-12-2023 31-07-2024 14-08-2024 14 d late 2024-00348943
31-12-2022 31-07-2023 31-08-2023 31 d late 2023-00436164

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
More than 3 years active
Founded in 2022, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.7% Moderate
0%0,5%1,5%4%10%≥25%
Young company +Annual accounts: weaker financial profile +Lower-failure-rate sector

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-6k
Working capital€43k-13.2%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 30-07-2025 with the NBB · fiscal year 2024 · micro
€-20k€0€20k€40k€60kOperating result 2022: €-3k€-3kNet result 2022: €-3k€-3kOperating result 2023: €66k€66kNet result 2023: €52k€52kOperating result 2024: €-5k€-5kNet result 2024: €-6k€-6k202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining Gross margin: declining trend of ~58.4%/year over 3 fiscal years, indicative, assuming unchanged policy.
€-20k€0€20k€40k€60k2025: €-5k (€-5k - €-5k)2026: €-7k (€-7k - €-7k)2027: €-9k (€-9k - €-8k)2022: €5312023: €68k2024: €-3k202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 78 · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 67.8% 54.7%
better than 62% of 416 sector peers
Net result €-6k €19k
better than 17% of 416 sector peers
Equity €46k €45k
better than 51% of 416 sector peers
Gross operating margin €-3k €43k
better than 11% of 414 sector peers
Total assets €67k €89k
better than 38% of 416 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P62
2022: P9 · n=2172023: P59 · n=3272024: P62 · n=4162022 2024
Improving position over 2022-2024 · n=217-416
Net result P17
2022: P14 · n=2172023: P82 · n=3272024: P17 · n=4162022 2024
Stable position over 2022-2024 · n=217-416
Equity P51
2022: P10 · n=2172023: P58 · n=3272024: P51 · n=4162022 2024
Improving position over 2022-2024 · n=217-416
Gross operating margin P11
2022: P10 · n=2162023: P68 · n=3252024: P11 · n=4142022 2024
Stable position over 2022-2024 · n=216-414
Describes the position versus peers, not a forecast.
EBITDA
€-4k
- 22-24
Net profit
€-6k
- 22-24
Cash flow
€-5k
- 22-24
Total assets
€67k
-17.2% 22-24
Equity
€46k
-12.1% 22-24
Working capital
€43k
-13.2% 22-24
Income taxes
€737
-94.5% 22-24
Debt
€22k
-26.2% 22-24
Show 8 other metrics
Debt ≤ 1y
€22k
-26.2% 22-24
Current ratio
3.00
+11.1% 22-24
Quick ratio
3.00
+11.1% 22-24
Solvency
67.8%
+6.2% 22-24
Debt / equity
0.48
-16.1% 22-24
ROE
-13.7%
- 22-24
ROA
-9.3%
- 22-24
Interest coverage
-2.37
- 22-24
Figures by fiscal year
Fiscal year2024
Depositmicro
Revenue-
EBITDA€-4k
Net profit€-6k
Cash flow€-5k
Staff costs-
Income taxes€737
Dividends-
Total assets€67k
Equity€46k
Debt€22k
of which ≤ 1y€22k
of which > 1y-
Working capital€43k
Employees (FTE)-
Ratios (computed)
2024
Current ratio3.00
Quick ratio3.00
Working capital ratio64.2%
Solvency67.8%
Debt / equity0.48
Long-term debt ratio-
Interest coverage-2.37
Gross margin-
Net margin-
ROA-9.3%
ROE-13.7%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€67k
Fixed assets 21/28€2k
Tangible fixed assets 22/27€2k
Current assets 29/58€65k
Amounts receivable within one year 40/41€48k
Cash & bank 54/58€16k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€67k
Equity 10/15€46k
Contributions / capital 10/11€3k
Reserves 13€43k
Amounts payable 17/49€22k
Amounts payable within one year 42/48€22k
Trade debts payable within one year 44€15k
Income statement
Gross operating margin 9900€-3k
Operating result 9901€-5k
Financial income 75€645
Financial charges 65€2k
Result before taxes 9903€-6k
Income taxes 67/77€737
Net result for the period 9904€-6k
Result to be appropriated 9905€-6k
This table shows the latest fiscal year. 2 prior years, with figures and ratios, belong to a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
52 / 100 Fair
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

on the map · from the address register
exact location from the address register On OpenStreetMap

Establishment units

1 location
SOURCE
Rue du Broux,Hanret 14, 5310 EghezéeVervaardiging van etherische oliën
since 20222.335.378.532
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area3,533 m²
Buildings1
Building footprint99 m²

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92062D0046/00X002 Wallonia 3,533 m² 1 · 99 m² -
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgisch Staatsblad · acts

1 acts
Address history · 1
24-01-2025
Registered-office move
All acts · 1 updated 1 year ago
2025
24-01-2025 Registered office moved from JODOIGNE to EGHEZEE Registered-office change
  • Rue du Soldat Larivière 45 bte A - 1370 JODOIGNE → rue du Broux 14-5310 EGHEZEE

Analysis

Financial profile

5 of 5 axes measured
Health52Profitability0Solvency100Growth52Stability94
60 / 100

Strong profile, led by solvency.

All 5 axes are computed from data Checked has read.

Health 52
Profitability 0
Solvency 100
Growth 52
Stability 94

Credit advice

verdict per customer and amount

May this customer buy amount X on invoice? Enter the amount and the payment term. This page computes a GREEN, AMBER or RED verdict from them, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Arbeidsbemiddeling78100Arbeidsbemiddeling78100Computerconsultancy-activiteiten62020Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten62200Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies70200Adviesbureaus op het gebied van public relations en communicatie70210Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering70220Activiteiten van adviesbureaus op het gebied van public relations en communicatie73300Beroepsopleiding85592Beroepsopleiding85592
Primary activity highlighted.
Names & trade names
Legal nameFR SOURCE
Registered office
Rue du Broux,Hanret 14
5310 Eghezée, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.