Balance sheet
Code20242025
Assets
Total assets20/58€214.12M€231.90M▲
Fixed assets21/28€23.93M€43.07M▲
Tangible fixed assets22/27€4.12M€3.90M▼
Land and buildings22€4.11M€3.90M▼
Assets under construction and advance payments27€14k-
Financial fixed assets28€19.81M€39.17M▲
Affiliated companies280/1€7.71M€37.75M▲
Participating interests280€7.71M€37.75M▲
Companies linked by participating interests282/3€11.86M€1.34M▼
Participating interests282€11.86M€1.34M▼
Other financial fixed assets284/8€241k€88k▼
Shares284€241k€88k▼
Current assets29/58€190.19M€188.83M▼
Amounts receivable after more than one year29€7.54M€14.27M▲
Trade receivables290€1.92M€1.95M▲
Other amounts receivable291€5.63M€12.31M▲
Stocks and contracts in progress3€3k-
Stocks30/36€3k-
Goods purchased for resale34€3k-
Amounts receivable within one year40/41€57.75M€43.78M▼
Trade receivables40€10k€8k▼
Other amounts receivable41€57.74M€43.77M▼
Current investments50/53€123.87M€125.10M▲
Own shares50€34.50M€34.50M=
Other investments51/53€89.37M€90.60M▲
Cash at bank and in hand54/58€274k€4.74M▲
Deferred charges and accrued income490/1€743k€935k▲
Equity and liabilities
Total equity and liabilities10/49€214.12M€231.90M▲
Equity10/15€212.97M€213.98M▲
Contributions10/11€18.20M€18.20M=
Capital10€18.20M€18.20M=
Issued capital100€18.20M€18.20M=
Reserves13€42.50M€42.45M▼
Non-distributable reserves130/1€36.32M€36.32M=
Legal reserve130€1.82M€1.82M=
Own shares acquired1312€34.50M€34.50M=
Tax-exempt reserves132€1.36M€1.31M▼
Distributable reserves133€4.82M€4.82M=
Profit (loss) carried forward14€152.27M€153.32M▲
Provisions and deferred taxes16€251k€226k▼
Deferred taxes168€251k€226k▼
Amounts payable17/49€895k€17.70M▲
Amounts payable after more than one year17€65k€35k▼
Financial debts170/4€63k€33k▼
Credit institutions173€63k€33k▼
Other amounts payable178/9€2k€2k=
Amounts payable within one year42/48€824k€17.64M▲
Current portion of amounts payable after more than one year42€38k€30k▼
Financial debts43-€13.00M
Credit institutions430/8-€13.00M
Trade debts44€50k€434k▲
Suppliers440/4€50k€434k▲
Advances received on contracts in progress46€16k€7k▼
Taxes, remuneration and social security45€377k€32k▼
Taxes450/3€377k€10k▼
Remuneration and social security454/9-€22k
Other amounts payable47/48€344k€4.13M▲
Accrued charges and deferred income492/3€6k€27k▲
Income statement
Code20242025
Operating income70/76A€2.89M€1.85M▼
Turnover70€2.23M€1.25M▼
Other operating income74€664k€598k▼
Operating charges60/66A€1.13M€4.46M▲
Goods for resale, raw materials and consumables60€1k€3k▲
Change in stocks: decrease (increase)609€1k€3k▲
Services and other goods61€773k€1.76M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€281k€284k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€5k€2.34M▲
Other operating charges640/8€63k€68k▲
Non-recurring operating charges66A€3k-
Operating profit (loss)9901€1.77M€-2.60M▼
Financial income75/76B€5.93M€8.74M▲
Recurring financial income75€5.93M€8.30M▲
Income from current assets751€3.73M€4.15M▲
Other financial income752/9€2.20M€4.16M▲
Non-recurring financial income76B-€437k
Financial charges65/66B€2.20M€3.85M▲
Recurring financial charges65€824k€1.61M▲
Debt charges650€248k€461k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€331k€623k▲
Other financial charges652/9€244k€523k▲
Non-recurring financial charges66B€1.38M€2.24M▲
Profit (loss) for the period before taxes9903€5.49M€2.29M▼
Transfer from deferred taxes780€11k€26k▲
Transfer to deferred taxes680€21k-
Income taxes67/77€998k€-68k▼
Taxes670/3€998k€15k▼
Tax adjustments and reversals of tax provisions77-€83k
Profit (loss) for the period9904€4.48M€2.38M▼
Transfer from tax-exempt reserves789€60k€49k▼
Transfer to tax-exempt reserves689€484k-
Profit (loss) for the period to be appropriated9905€4.06M€2.43M▼
Appropriation of the result
Profit (loss) to be appropriated9906€152.27M€154.70M▲
Profit (loss) brought forward from the previous period14P€148.21M€152.27M▲
Profit to be distributed694/7-€1.38M
Return on contributions (dividend)694-€1.38M