SODIPARTS
SODIPARTS has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €317k and a net result of €5k. Equity is shrinking by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 43% of 7728 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €317k |
| Net result | €5k |
| Staff (FTE) | 4.5 |
| Better than sector | 43% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.4% | 44.7% | |
| Net result | €5k | €31k | |
| Equity | €317k | €398k | |
| Gross operating margin | €372k | €211k | |
| Staff costs | €290k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €77k | €51k | €33k | €-29k | €105k |
| Net profit | €5k | €-20k | €-1k | €-61k | €40k |
| Cash flow | €57k | €26k | €40k | €-34k | €64k |
| Staff costs | €290k | €280k | €238k | €213k | €207k |
| Income taxes | €4k | €13k | €-19k | €259 | €38k |
| Dividends | - | - | - | €13k | €34k |
| Total assets | €846k | €988k | €957k | €917k | €874k |
| Equity | €317k | €312k | €333k | €334k | €410k |
| Debt | €529k | €675k | €624k | €582k | €463k |
| of which ≤ 1y | €467k | €597k | €549k | €480k | €461k |
| of which > 1y | €62k | €78k | €74k | €102k | €2k |
| Working capital | €146k | €131k | €155k | €153k | €227k |
| Employees (FTE) | 4.5 | 4.5 | 4.3 | 4.5 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.31 | 1.22 | 1.28 | 1.32 | 1.49 |
| Quick ratio | 0.69 | 0.62 | 0.74 | 0.73 | 0.83 |
| Working capital ratio | 17.2% | 13.3% | 16.2% | 16.7% | 25.9% |
| Solvency | 37.4% | 31.6% | 34.8% | 36.5% | 46.9% |
| Debt / equity | 1.67 | 2.16 | 1.87 | 1.74 | 1.13 |
| Long-term debt ratio | 0.20 | 0.25 | 0.22 | 0.30 | 0.00 |
| Interest coverage | 4.43 | 3.22 | 2.57 | -6.86 | 23.56 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.6% | -2.0% | -0.1% | -6.7% | 4.6% |
| ROE | 1.6% | -6.5% | -0.4% | -18.4% | 9.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €846k | €988k | €957k | €917k | €874k |
| Fixed assets | 21/28 | €233k | €259k | €253k | €284k | €186k |
| Tangible fixed assets | 22/27 | €233k | €259k | €253k | €284k | €186k |
| Financial fixed assets | 28 | - | - | - | - | €465 |
| Current assets | 29/58 | €613k | €728k | €704k | €633k | €688k |
| Stocks & contracts in progress | 3 | €293k | €358k | €300k | €281k | €303k |
| Amounts receivable within one year | 40/41 | €295k | €232k | €369k | €303k | €265k |
| Investments | 50/53 | €1k | €1k | €890 | €10k | €27k |
| Cash & bank | 54/58 | €24k | €136k | €34k | €40k | €93k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €846k | €988k | €957k | €917k | €874k |
| Equity | 10/15 | €317k | €312k | €333k | €334k | €410k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €192k | €192k | €178k | €220k | €205k |
| Accumulated profits (losses) | 14 | €-18k | €-23k | €-3k | €-58k | €17k |
| Provisions & deferred taxes | 16 | €548 | €669 | €791 | €913 | €1k |
| Amounts payable | 17/49 | €529k | €675k | €624k | €582k | €463k |
| Amounts payable after one year | 17 | €62k | €78k | €74k | €102k | €2k |
| Amounts payable within one year | 42/48 | €467k | €597k | €549k | €480k | €461k |
| Trade debts payable within one year | 44 | €237k | €330k | €378k | €345k | €357k |
| Income statement | ||||||
| Gross operating margin | 9900 | €372k | €336k | €277k | €192k | €315k |
| Operating result | 9901 | €25k | €5k | €-8k | €-57k | €81k |
| Financial income | 75 | €2k | €4k | €613 | €552 | €1k |
| Financial charges | 65 | €17k | €16k | €13k | €4k | €4k |
| Result before taxes | 9903 | €9k | €-7k | €-20k | €-61k | €78k |
| Income taxes | 67/77 | €4k | €13k | €-19k | €259 | €38k |
| Net result for the period | 9904 | €5k | €-20k | €-1k | €-61k | €40k |
| Result to be appropriated | 9905 | €5k | €-20k | €55k | €-61k | €40k |
| NACE primary | Wholesale of motor vehicle parts and accessories(46720) |
| Legal form | Private limited company(610) |
| Incorporation | 15-11-1994 |
| Status | Active |
| Postal code | 5660 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 93039B0048/00M000 | Wallonia | 2,830 m² | 1 · 642 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SODIPARTS |