Skip to content

SMG IMMOBILIER

Active
Private limited companyfounded 20197 yrs activeRue Alphonse Eloy 2, 6940 Durbuy, BelgiumKBO/BCE: BE 0728.863.443
Summary

SMG IMMOBILIER has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €39k and a net result of €-564. Equity is shrinking by ~11.6% per year across the filed fiscal years. Its solvency ranks better than 35% of 9194 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
62 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability63▲+15
Solvency41▲+1
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity short (current ratio 0.32 against 0.26 in 2024; short-term debt: 14.1% and cash: 4.2% of total assets), and 84% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 7 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
16%
Return on assets
-0.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
202122232425
2020 to 2025 · latest year €-564
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filings
Deviation from the deadline
2025
27 d late
2024
20 d early
2023
14 d late
2022
5 d early
2021
12 d late
2020
30 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-564▲ 88.5%
2024 · €-5k
2020: €-4k 2021: €-6k 2022: €-5k 2023: €-13k 2024: €-5k
2020 → 2025
Working capital
€-23k▲ 13.3%
2024 · €-27k
2020: €-19k 2021: €-20k 2022: €-19k 2023: €-27k 2024: €-27k
2020 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€62k-€57k▼ 8.1%€44k▼ 22.7%€39k▼ 11.1%€39k▼ 1.4%
Operating result€-1k-€-961▲ 33.8%€-9k▼ 880%€-901▲ 90.4%€3k
Net result€-6k-€-5k▲ 12.0%€-13k▼ 158%€-5k▲ 62.2%€-564▲ 88.5%
Result per fiscal year
Operating resultNet result
€-15k€-10k€-5k€0€5kOperating result 2021: €-1k€-1kNet result 2021: €-6k€-6kOperating result 2022: €-961€-961Net result 2022: €-5k€-5kOperating result 2023: €-9k€-9kNet result 2023: €-13k€-13kOperating result 2024: €-901€-901Net result 2024: €-5k€-5kOperating result 2025: €3k€3kNet result 2025: €-564€-56420212022202320242025€-15k€-10k€-5k€0€5kOperating result 2023: €-9k€-9.4kNet result 2023: €-13k€-13kOperating result 2024: €-901€-901Net result 2024: €-5k€-4.9kOperating result 2025: €3k€2.9kNet result 2025: €-564€-564202320242025
The operating result returns to profit in 2025: €3k after a loss of €901 in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €242k
Fixed assets €231k ▼ 6.4%
Current assets €11k ▲ 13.2%
Equity and liabilities €242k
Equity €39k ▼ 1.4%
Debt €203k ▼ 6.5%
Debt's share of the balance-sheet total falls from 84.7% to 84.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19k
2024 · €15k
Cash flow
€15k
2024 · €11k
Current ratio
0.32
2024 · 0.26
Debt to equity
5.23
2024 · 5.51
ROE
-1.5%
2024 · -12.5%
ROA
-0.2%
2024 · -1.9%
Interest coverage
5.40
2024 · 3.85
Debt ≤ 1 year
€34k
2024 · €36k
Debt > 1 year
€169k
2024 · €180k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€256k€242k
Fixed assets21/28€247k€231k
Tangible fixed assets22/27€247k€231k
Land and buildings22€243k€228k
Other tangible fixed assets26€4k€3k
Current assets29/58€10k€11k
Amounts receivable within one year40/41-€600
Trade receivables40-€600
Cash at bank and in hand54/58€10k€10k
Equity and liabilities
Total equity and liabilities10/49€256k€242k
Equity10/15€39k€39k
Contributions10/11€72k€72k=
Profit (loss) carried forward14€-33k€-33k
Amounts payable17/49€217k€203k
Amounts payable after more than one year17€180k€169k
Financial debts170/4€180k€169k
Amounts payable within one year42/48€36k€34k
Current portion of amounts payable after more than one year42€12k€12k
Trade debts44€872€300
Suppliers440/4€872€300
Other amounts payable47/48€24k€22k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€16k
Other operating charges640/8€3k€3k
Gross operating margin9900€19k€22k
Operating profit (loss)9901€-901€3k
Financial charges65/66B€4k€3k
Recurring financial charges65€4k€3k
Profit (loss) for the period before taxes9903€-5k€-564
Profit (loss) for the period9904€-5k€-564
Profit (loss) for the period to be appropriated9905€-5k€-564
Appropriation of the result
Profit (loss) to be appropriated9906€-33k€-33k
Profit (loss) brought forward from the previous period14P€-28k€-33k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 27 days late
2025
11-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
14-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 14 days late
2023
31-12
Financial Weakest financial yearnet €-13k
Net result drops to €-13k, the lowest in the series; recovery starts the following year.
26-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
12-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 12 days late
2021
30-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Durbuy · 1 establishment unit since 2019
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Alphonse Eloy 26940 Durbuy
Ground area
146 m²
Building footprint
91 m²
Parcel 83012A0101/00C000, Wallonia. Linked by address, not a title deed.
1 establishment unit
SMG IMMOBILIER
Rue Alphonse Eloy 2, 6940 DurbuyReal estate activities
since 20192.290.846.327
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
83012A0101/00C000 Wallonia 146 m² 1 · 91 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 7,320 companies in sector 68110 we hold annual accounts for 5,381. 3,066 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded25-06-2019
Fiscal year end31-12
Activities, NACEBEL 2025
68110Buying and selling of own real estate
Sources
Crossroads Bank for EnterprisesNational Bank · 6 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.