SMC
SMC has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €276k and a net result of €39k. Equity is growing by ~13% per year across the filed fiscal years. Its solvency ranks better than 48% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €276k |
| Net result | €39k |
| Better than sector | 48% |
| Active | 18 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.7% | 58.2% | |
| Net result | €39k | €26k | |
| Equity | €276k | €90k | |
| Gross operating margin | €102k | €52k | |
| Total assets | €495k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €100k | €79k | €85k |
| Net profit | €39k | €22k | €30k |
| Cash flow | €72k | €55k | €58k |
| Staff costs | - | - | - |
| Income taxes | €16k | €12k | €16k |
| Dividends | - | - | €0 |
| Total assets | €495k | €486k | €510k |
| Equity | €276k | €237k | €215k |
| Debt | €219k | €249k | €296k |
| of which ≤ 1y | €71k | €57k | €63k |
| of which > 1y | €148k | €192k | €233k |
| Working capital | €57k | €28k | €15k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.80 | 1.50 | 1.24 |
| Quick ratio | 1.80 | 1.50 | 1.24 |
| Working capital ratio | 11.5% | 5.9% | 2.9% |
| Solvency | 55.7% | 48.8% | 42.1% |
| Debt / equity | 0.79 | 1.05 | 1.38 |
| Long-term debt ratio | 0.54 | 0.81 | 1.09 |
| Interest coverage | 8.25 | 6.53 | 7.21 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 7.9% | 4.6% | 5.9% |
| ROE | 14.2% | 9.4% | 14.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €495k | €486k | €510k |
| Fixed assets | 21/28 | €368k | €400k | €433k |
| Tangible fixed assets | 22/27 | €368k | €400k | €433k |
| Current assets | 29/58 | €128k | €86k | €78k |
| Amounts receivable within one year | 40/41 | €114k | €82k | €21k |
| Cash & bank | 54/58 | €14k | €3k | €53k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €495k | €486k | €510k |
| Equity | 10/15 | €276k | €237k | €215k |
| Contributions / capital | 10/11 | €13k | €13k | €13k |
| Reserves | 13 | €174k | €135k | €113k |
| Accumulated profits (losses) | 14 | €89k | €89k | €89k |
| Amounts payable | 17/49 | €219k | €249k | €296k |
| Amounts payable after one year | 17 | €148k | €192k | €233k |
| Amounts payable within one year | 42/48 | €71k | €57k | €63k |
| Trade debts payable within one year | 44 | €9k | €7k | €12k |
| Income statement | ||||
| Gross operating margin | 9900 | €102k | €87k | €111k |
| Operating result | 9901 | €68k | €46k | €58k |
| Financial income | 75 | €0 | €1 | - |
| Financial charges | 65 | €12k | €12k | €12k |
| Result before taxes | 9903 | €55k | €34k | €46k |
| Income taxes | 67/77 | €16k | €12k | €16k |
| Net result for the period | 9904 | €39k | €22k | €30k |
| Result to be appropriated | 9905 | €39k | €22k | €30k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 24-01-2008 |
| Status | Active |
| Postal code | 2950 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11362M0202/00A003 | Flanders | 1,022 m² | 1 · 101 m² | 10.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SMC |