SK Vaping
SK Vaping has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €567k and a net result of €253k. Equity is growing by ~45.2% per year across the filed fiscal years. Its solvency ranks better than 80% of 15878 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €567k |
| Net result | €253k |
| Staff (FTE) | 4 |
| Better than sector | 80% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.1% | 39.5% | |
| Net result | €253k | €5k | |
| Equity | €567k | €56k | |
| Gross operating margin | €536k | €26k | |
| Staff costs | €149k | €35k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €354k | €461k | €220k |
| Net profit | €253k | €345k | €160k |
| Cash flow | €256k | €347k | €163k |
| Staff costs | €149k | €144k | €87k |
| Income taxes | €93k | €116k | €54k |
| Dividends | €60k | €200k | €60k |
| Total assets | €736k | €716k | €414k |
| Equity | €567k | €374k | €229k |
| Debt | €168k | €341k | €185k |
| of which ≤ 1y | €168k | €285k | €185k |
| of which > 1y | - | - | €0 |
| Working capital | €550k | €410k | €212k |
| Employees (FTE) | 4.0 | 4.0 | 2.5 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 4.27 | 2.44 | 2.15 |
| Quick ratio | 3.78 | 2.16 | 1.67 |
| Working capital ratio | 74.7% | 57.3% | 51.2% |
| Solvency | 77.1% | 52.3% | 55.4% |
| Debt / equity | 0.30 | 0.91 | 0.81 |
| Long-term debt ratio | - | - | 0.00 |
| Interest coverage | 63.79 | 79.33 | 56.11 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 34.4% | 48.2% | 38.6% |
| ROE | 44.6% | 92.2% | 69.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €736k | €716k | €414k |
| Fixed assets | 21/28 | €18k | €21k | €17k |
| Tangible fixed assets | 22/27 | €5k | €8k | €5k |
| Financial fixed assets | 28 | €13k | €13k | €13k |
| Current assets | 29/58 | €718k | €695k | €397k |
| Stocks & contracts in progress | 3 | €81k | €79k | €88k |
| Amounts receivable within one year | 40/41 | €4k | €3k | €3k |
| Investments | 50/53 | €208k | €155k | - |
| Cash & bank | 54/58 | €426k | €458k | €306k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €736k | €716k | €414k |
| Equity | 10/15 | €567k | €374k | €229k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €547k | €354k | €209k |
| Amounts payable | 17/49 | €168k | €341k | €185k |
| Amounts payable after one year | 17 | - | - | €0 |
| Amounts payable within one year | 42/48 | €168k | €285k | €185k |
| Trade debts payable within one year | 44 | €22k | €51k | €37k |
| Income statement | ||||
| Gross operating margin | 9900 | €536k | €610k | €317k |
| Operating result | 9901 | €351k | €459k | €217k |
| Financial income | 75 | €313 | €8k | €723 |
| Financial charges | 65 | €6k | €6k | €4k |
| Result before taxes | 9903 | €346k | €461k | €214k |
| Income taxes | 67/77 | €93k | €116k | €54k |
| Net result for the period | 9904 | €253k | €345k | €160k |
| Result to be appropriated | 9905 | €253k | €345k | €160k |
| NACE primary | Agents specialised in the wholesale of other particular products(46180) |
| Legal form | Private limited company(610) |
| Incorporation | 12-09-2016 |
| Status | Active |
| Postal code | 2480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13006B1560/00V000 | Flanders | 775 m² | 1 · 111 m² | 9.6 m · 2 fl. |
| 72025B0824/00A002 | Flanders | 346 m² | 1 · 191 m² | 14.6 m · 4 fl. |
| 13434F0766/00N002 | Flanders | 173 m² | 1 · 165 m² | 11.7 m · 2 fl. |
| 13008H0460/00M000 | Flanders | 127 m² | 1 · 125 m² | - |
| 24505F0708/00D000 | Flanders | 61 m² | 1 · 61 m² | 18.8 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SK Vaping |