Skip to content

SISOPHAG

Active Risk: not assessed
Public limited companyfounded 200521 yrs activeVindictivelaan 11, 8400 Oostende, BelgiumKBO/BCE: BE 0874.691.164

SISOPHAG has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.99M and a net result of €-111k. Equity is growing by ~25.7% per year across the filed fiscal years. Its solvency ranks better than 88% of 4157 sector peers (fiscal year 2025). The company has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Holding: general score not applicable
The company has a registered holding activity and financial fixed assets account for more than half of its assets. The general operating-company model is unsuitable for this profile, so we show no financial axes either. Filed figures remain available.
Credit advice for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
neutral
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 30-01-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
1 d early
2023
16 d early
2022
21 d early
2021
1 d late
2020
2 d early
2019
3 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close23-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€959k▼ 7.6%
2024 · €1.04M
2019: €772k 2020: €653k 2021: €659k 2022: €721k 2023: €1.02M 2024: €1.04M
2019 → 2025
EBIT margin
-10.8%▼ 13.1pp
2024 · 2.2%
2019: 7.6% 2020: 0.2% 2021: 4.4% 2022: 4.5% 2023: 9.1% 2024: 2.2%
2019 → 2025
Net result
€-111k
2024 · €425k
2019: €24k 2020: €-15k 2021: €-3k 2022: €176k 2023: €675k 2024: €425k
2019 → 2025
Working capital
€-276k▼ 57.5%
2024 · €-175k
2019: €-447k 2020: €-846k 2021: €-839k 2022: €-653k 2023: €-371k 2024: €-175k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€659k-€721k▲ 9.4%€1.02M▲ 41.7%€1.04M▲ 1.5%€959k▼ 7.6%
Equity€829k-€1.01M▲ 21.3%€1.68M▲ 67.1%€2.10M▲ 25.3%€1.99M▼ 5.3%
Operating result€29k-€33k▲ 12.7%€93k▲ 184%€23k▼ 75.1%€-104k
Net result€-3k-€176k€675k▲ 283%€425k▼ 37.0%€-111k
Result per fiscal year
Operating resultNet result
€-200k€0€200k€400k€600kOperating result 2021: €29k€29kNet result 2021: €-3k€-3kOperating result 2022: €33k€33kNet result 2022: €176k€176kOperating result 2023: €93k€93kNet result 2023: €675k€675kOperating result 2024: €23k€23kNet result 2024: €425k€425kOperating result 2025: €-104k€-104kNet result 2025: €-111k€-111k20212022202320242025
The operating result turns negative in 2025: a loss of €104k after €23k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.57M
Fixed assets €2.31M▼ 0.7%
Current assets €261k▼ 20.0%
Equity and liabilities €2.57M
Equity €1.99M▼ 5.3%
Debt €578k▲ 5.3%
The debt ratio rises from 20.7% to 22.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Solvency
77.5%
2024 · 79.3%
ROE
-5.6%
2024 · 20.2%
ROA
-4.3%
2024 · 16.0%
Debt
€578k
2024 · €549k
Debt ≤ 1 year
€537k
2024 · €501k
Debt > 1 year
€41k
2024 · €48k
Income taxes
€587
2024 · €19k
Staff costs
€180k
2024 · €170k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€2.65M€2.57M
Fixed assets21/28€2.33M€2.31M
Intangible fixed assets21€4k€10k
Tangible fixed assets22/27€927k€904k
Land and buildings22€778k€807k
Furniture and vehicles24€143k€92k
Other tangible fixed assets26€5k€5k=
Financial fixed assets28€1.40M€1.40M=
Affiliated companies280/1€1.39M€1.39M=
Participating interests280€1.39M€1.39M=
Other financial fixed assets284/8€2k€2k=
Shares284€2k€2k=
Amounts receivable and cash guarantees285/8€205€205=
Current assets29/58€326k€261k
Amounts receivable within one year40/41€296k€249k
Trade receivables40€43k€103k
Other amounts receivable41€253k€146k
Cash at bank and in hand54/58€18k€9k
Deferred charges and accrued income490/1€12k€4k
Equity and liabilities
Total equity and liabilities10/49€2.65M€2.57M
Equity10/15€2.10M€1.99M
Contributions10/11€402k€402k=
Capital10€402k€402k=
Issued capital100€402k€402k=
Reserves13€233k€233k=
Non-distributable reserves130/1€40k€40k=
Legal reserve130€40k€40k=
Distributable reserves133€193k€193k=
Profit (loss) carried forward14€1.47M€1.36M
Amounts payable17/49€549k€578k
Amounts payable after more than one year17€48k€41k
Financial debts170/4€48k€41k
Credit institutions173€48k€41k
Amounts payable within one year42/48€501k€537k
Current portion of amounts payable after more than one year42€8k€16k
Financial debts43€3k€36k
Credit institutions430/8€3k€36k
Trade debts44€15k€82k
Suppliers440/4€15k€82k
Taxes, remuneration and social security45€35k€66k
Taxes450/3€11k€33k
Remuneration and social security454/9€24k€33k
Other amounts payable47/48€439k€336k
Income statement Code20242025
Operating income70/76A€1.13M€1.13M
Turnover70€1.04M€959k
Other operating income74€95k€166k
Non-recurring operating income76A-€4k
Operating charges60/66A€1.11M€1.23M
Goods for resale, raw materials and consumables60€260k€168k
Purchases600/8€260k€168k
Services and other goods61€542k€748k
Remuneration, social security and pensions62€170k€180k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€107k€101k
Other operating charges640/8€29k€24k
Non-recurring operating charges66A-€12k
Operating profit (loss)9901€23k€-104k
Financial income75/76B€425k€437
Recurring financial income75€425k€437
Income from financial fixed assets750€425k€350
Other financial income752/9€3€87
Financial charges65/66B€5k€7k
Recurring financial charges65€5k€7k
Debt charges650€5k€6k
Other financial charges652/9€10€434
Profit (loss) for the period before taxes9903€443k€-110k
Income taxes67/77€19k€587
Taxes670/3€19k€26k
Tax adjustments and reversals of tax provisions77-€25k
Profit (loss) for the period9904€425k€-111k
Profit (loss) for the period to be appropriated9905€425k€-111k
Appropriation of the result
Profit (loss) to be appropriated9906€1.47M€1.36M
Profit (loss) brought forward from the previous period14P€1.04M€1.47M
Social balance
Average headcount (FTE)90870.92.0

The notes to these accounts (53 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
30-01
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
30-06
Financial Weakest financial yearnet €-111k ▼126%
Net result drops to €-111k, the lowest in the series.
30-01
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
30-06
Financial Equity above €2MEq €2.10M ▲25.3%
3 profitable years in a row build equity to €2.10M.
15-01
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
30-06
Financial Highest result since 2019net €675k ▲283%
Operating result €93k, net result €675k, both a record.
10-01
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
Financial Back to profitnet €176k
Net result €176k after 2 loss-making years.
30-06
Financial Equity above €1MEq €1.01M ▲21.3%
Equity rises from €829k to €1.01M.
01-02
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 1 day late
2021
29-01
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
28-01
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
04-01
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
31-01
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
17-01
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Oostende · 1 establishment unit since 2005
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Vindictivelaan 118400 Oostende
Ground area
1,407 m²
Building footprint
351 m²
Volume, LiDAR
5,186 m³
2 parcels, Flanders, Wallonia · tallest building 29.9 m, ±9 floors. Linked by address, not a title deed.
1 establishment unit
SISOPHAG SA
Rue des Tombales(TX) 53, 5020 NamurNACE 50103
since 20052.147.963.743
2 parcels
Flanders 1 (50%) Wallonia 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
92123C0304/00D000 Wallonia 1,181 m² 1 · 126 m² -
35013A1287/00B000 Flanders 226 m² 1 · 225 m² 29.9 m · 9 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

5299008DVME6YR5BWO26
live in the LEI register

Similar companies · same sector, comparable size

Of 10,672 companies in sector 47811 we hold annual accounts for 5,223. 2,355 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded27-06-2005
Fiscal year end30-06
Activities, NACEBEL
47811Retail sale of cars and light vans (up to 3.5 tonnes)
50103
95311General maintenance and repair of cars and light vans (up to 3.5 tonnes)
50200
64200Holdings
64210Activities of holding companies
74151
Sources
Crossroads Bank for EnterprisesNational Bank · 20 filingsAddress and cadastre registers

Data from official sources, last processed on 23-09-2026. Scores and ratios are computed by Checked and are not a credit decision.