SINTOS
SINTOS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62k and a net result of €-2k. Equity is growing by ~15% per year across the filed fiscal years. Its solvency ranks better than 31% of 242 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €62k |
| Net result | €-2k |
| Staff (FTE) | 1.2 |
| Better than sector | 31% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.5% | 44.9% | |
| Net result | €-2k | €8k | |
| Equity | €62k | €55k | |
| Gross operating margin | €59k | €37k | |
| Staff costs | €58k | €51k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-38 | €15k | €21k | €5k | €62k |
| Net profit | €-2k | €7k | €12k | €3k | €58k |
| Cash flow | €1k | €10k | €13k | €3k | €58k |
| Staff costs | €58k | €56k | €70k | €50k | €8k |
| Income taxes | €3k | €4k | €6k | €2k | €5k |
| Dividends | - | - | - | - | - |
| Total assets | €253k | €188k | €224k | €182k | €165k |
| Equity | €62k | €64k | €56k | €44k | €41k |
| Debt | €191k | €124k | €168k | €139k | €124k |
| of which ≤ 1y | €191k | €124k | €168k | €105k | €123k |
| of which > 1y | - | - | - | - | - |
| Working capital | €59k | €58k | €48k | €75k | €42k |
| Employees (FTE) | 1.2 | 1.2 | 1.6 | 1.3 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.31 | 1.47 | 1.28 | 1.71 | 1.34 |
| Quick ratio | 1.27 | 1.47 | 1.28 | 1.71 | 1.34 |
| Working capital ratio | 23.3% | 30.8% | 21.2% | 41.2% | 25.5% |
| Solvency | 24.5% | 33.9% | 25.0% | 23.9% | 24.7% |
| Debt / equity | 3.07 | 1.95 | 2.99 | 3.18 | 3.04 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -0.22 | 69.48 | 11.92 | 34.77 | 443.70 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.6% | 4.0% | 5.6% | 1.6% | 35.0% |
| ROE | -2.5% | 11.8% | 22.2% | 6.7% | 141.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €253k | €188k | €224k | €182k | €165k |
| Fixed assets | 21/28 | €3k | €6k | €9k | €2k | €0 |
| Tangible fixed assets | 22/27 | €3k | €6k | €9k | €2k | €0 |
| Current assets | 29/58 | €250k | €182k | €215k | €181k | €165k |
| Stocks & contracts in progress | 3 | €7k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €96k | €58k | €89k | €49k | €32k |
| Cash & bank | 54/58 | €143k | €121k | €126k | €132k | €133k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €253k | €188k | €224k | €182k | €165k |
| Equity | 10/15 | €62k | €64k | €56k | €44k | €41k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €37k | €39k | €31k | €18k | €15k |
| Accumulated profits (losses) | 14 | - | - | €0 | €764 | €653 |
| Amounts payable | 17/49 | €191k | €124k | €168k | €139k | €124k |
| Amounts payable within one year | 42/48 | €191k | €124k | €168k | €105k | €123k |
| Trade debts payable within one year | 44 | €99k | €71k | €1k | €16k | €45k |
| Income statement | ||||||
| Gross operating margin | 9900 | €59k | €72k | €92k | €77k | €71k |
| Operating result | 9901 | €-3k | €12k | €20k | €5k | €62k |
| Financial income | 75 | €4k | €6 | - | - | €0 |
| Financial charges | 65 | €173 | €212 | €2k | €150 | €141 |
| Result before taxes | 9903 | €2k | €12k | €19k | €5k | €62k |
| Income taxes | 67/77 | €3k | €4k | €6k | €2k | €5k |
| Net result for the period | 9904 | €-2k | €7k | €12k | €3k | €58k |
| Result to be appropriated | 9905 | €-2k | €7k | €12k | €3k | €58k |
| NACE primary | Investigation and private security services(80010) |
| Legal form | Private limited company(610) |
| Incorporation | 10-07-2018 |
| Status | Active |
| Postal code | 9200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42021A0056/00Y002 | Flanders | 243 m² | 1 · 142 m² | 13.6 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SINTOS |