SIMILAN
ActiveSummary
SIMILAN has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1k and a net result of €162k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency26▼-16
Growth58=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
0.7%
Return on assets
111.5%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 10% of 31791 sector peers (2025).
NBB · sector comparisonPosition among 31791 sector peers
Solvency
better than 10%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-04-2026, 121 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
121 d early
2024
85 d early
2023
40 d late
2022
5 d early
2021
122 d early
2020
81 d early
2019
17 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€1k▼ 94.6%
2024 · €19k
2018: €256k
2019: €387k▲ +50.8% vs 2018highest in 8 years
2020: €24k▼ -93.8% vs 2019
2021: €28k▲ +15.7% vs 2020
2022: €19k▼ -33.0% vs 2021
2023: €19k● 0.0% vs 2022
2024: €19k● 0.0% vs 2023
2025: €1k▼ -94.6% vs 2024lowest in 8 years
2018 → 2025
Total assets
€146k▲ 36.7%
2024 · €106k
2018: €265k
2019: €407k▲ +53.3% vs 2018highest in 8 years
2020: €127k▼ -68.8% vs 2019
2021: €137k▲ +8.3% vs 2020
2022: €216k▲ +57.3% vs 2021
2023: €299k▲ +38.3% vs 2022
2024: €106k▼ -64.4% vs 2023lowest in 8 years
2025: €146k▲ +36.7% vs 2024
2018 → 2025
Net result
€162k▼ 1.0%
2024 · €164k
2018: €110k
2019: €130k▲ +18.4% vs 2018
2020: €93k▼ -28.8% vs 2019lowest in 8 years
2021: €99k▲ +6.4% vs 2020
2022: €166k▲ +68.0% vs 2021
2023: €206k▲ +23.9% vs 2022highest in 8 years
2024: €164k▼ -20.4% vs 2023
2025: €162k▼ -1.0% vs 2024
2018 → 2025
Working capital
€-30k▼ 173%
2024 · €-11k
2018: €254k
2019: €385k▲ +51.5% vs 2018highest in 8 years
2020: €12k▼ -96.9% vs 2019
2021: €18k▲ +55.1% vs 2020
2022: €9k▼ -51.6% vs 2021
2023: €-12k▼ -241% vs 2022
2024: €-11k▲ +12.4% vs 2023
2025: €-30k▼ -173% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€28k-€19k▼ 33.0%€19k=€19k=€1k▼ 94.6%
2021: €28khighest in 5 years
2022: €19k▼ -33.0% vs 2021
2023: €19k● 0.0% vs 2022
2024: €19k● 0.0% vs 2023
2025: €1k▼ -94.6% vs 2024lowest in 5 years
Operating result€128k-€219k▲ 71.0%€269k▲ 23.1%€216k▼ 19.6%€212k▼ 2.0%
2021: €128klowest in 5 years
2022: €219k▲ +71.0% vs 2021
2023: €269k▲ +23.1% vs 2022highest in 5 years
2024: €216k▼ -19.6% vs 2023
2025: €212k▼ -2.0% vs 2024
Net result€99k-€166k▲ 68.0%€206k▲ 23.9%€164k▼ 20.4%€162k▼ 1.0%
2021: €99klowest in 5 years
2022: €166k▲ +68.0% vs 2021
2023: €206k▲ +23.9% vs 2022highest in 5 years
2024: €164k▼ -20.4% vs 2023
2025: €162k▼ -1.0% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 2% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146k
Fixed assets
€44k ▼ 23.0%
Current assets
€101k ▲ 107%
Equity and liabilities €146k
Equity
€1k ▼ 94.6%
Debt
€145k ▲ 64.4%
Debt's share of the balance-sheet total rises from 82.5% to 99.3%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€228k▼
2024 · €232k
Cash flow
€178k▼
2024 · €180k
Current ratio
0.77▼
2024 · 0.82
ROA
111.5%▼
2024 · 153.8%
Interest coverage
290.25▲
2024 · 218.77
Debt ≤ 1 year
€131k▲
2024 · €60k
Debt > 1 year
€14k▼
2024 · €28k
Income taxes
€49k▼
2024 · €52k
A ratio outside any meaningful range has been withheld (balance sheet total €146k, equity €1k).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet
Code20242025
Assets
Total assets20/58€106k€146k▲
Fixed assets21/28€58k€44k▼
Tangible fixed assets22/27€58k€44k▼
Plant, machinery and equipment23-€2k
Furniture and vehicles24€58k€42k▼
Current assets29/58€49k€101k▲
Amounts receivable within one year40/41€33k€58k▲
Trade receivables40€31k€54k▲
Other amounts receivable41€3k€4k▲
Cash at bank and in hand54/58€14k€41k▲
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€106k€146k▲
Equity10/15€19k€1k▼
Contributions10/11€19k€1k▼
Amounts payable17/49€88k€145k▲
Amounts payable after more than one year17€28k€14k▼
Financial debts170/4€28k€14k▼
Amounts payable within one year42/48€60k€131k▲
Current portion of amounts payable after more than one year42€14k€15k▲
Trade debts44€611€2k▲
Suppliers440/4€611€2k▲
Taxes, remuneration and social security45€11k€12k▲
Taxes450/3€11k€12k▲
Other amounts payable47/48€34k€102k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€16k▼
Other operating charges640/8€1k€1k▲
Gross operating margin9900€233k€229k▼
Operating profit (loss)9901€216k€212k▼
Financial income75/76B-€40
Recurring financial income75-€40
Financial charges65/66B€1k€785▼
Recurring financial charges65€1k€785▼
Profit (loss) for the period before taxes9903€215k€211k▼
Income taxes67/77€52k€49k▼
Profit (loss) for the period9904€164k€162k▼
Profit (loss) for the period to be appropriated9905€164k€162k▼
Appropriation of the result
Profit (loss) to be appropriated9906€164k€162k▼
Profit to be distributed694/7€164k€162k▼
Return on contributions (dividend)694€164k€162k▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €8k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €3k | €4k | €16k | €16k | ▼ 1.0% |
| Other operating charges640/8 | - | €2k | €2k | €1k | €1k | ▲ 8.3% |
| Gross operating margin9900 | €132k | €223k | €275k | €233k | €229k | ▼ 1.9% |
| Operating profit (loss)9901 | €128k | €219k | €269k | €216k | €212k | ▼ 2.0% |
| Financial income75/76B | - | - | €3 | - | €40 | - |
| Recurring financial income75 | - | - | €3 | - | €40 | - |
| Financial charges65/66B | - | €72 | €90 | €1k | €785 | ▼ 26.1% |
| Recurring financial charges65 | €161 | €72 | €90 | €1k | €785 | ▼ 26.1% |
| Profit (loss) for the period before taxes9903 | €128k | €219k | €269k | €215k | €211k | ▼ 1.8% |
| Income taxes67/77 | €29k | €53k | €63k | €52k | €49k | ▼ 4.6% |
| Profit (loss) for the period9904 | €99k | €166k | €206k | €164k | €162k | ▼ 1.0% |
| Profit (loss) for the period to be appropriated9905 | €99k | €166k | €206k | €164k | €162k | ▼ 1.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €137k | €216k | €299k | €106k | €146k | ▲ 36.7% |
| Fixed assets21/28 | €9k | €10k | €73k | €58k | €44k | ▼ 23.0% |
| Tangible fixed assets22/27 | €9k | €10k | €73k | €58k | €44k | ▼ 23.0% |
| Plant, machinery and equipment23 | - | - | - | - | €2k | - |
| Furniture and vehicles24 | - | €10k | €73k | €58k | €42k | ▼ 26.9% |
| Current assets29/58 | €128k | €206k | €225k | €49k | €101k | ▲ 107% |
| Amounts receivable within one year40/41 | €7k | €10k | €89k | €33k | €58k | ▲ 75.5% |
| Trade receivables40 | - | - | €84k | €31k | €54k | ▲ 76.0% |
| Other amounts receivable41 | - | €10k | €5k | €3k | €4k | ▲ 70.4% |
| Cash at bank and in hand54/58 | €119k | €145k | €134k | €14k | €41k | ▲ 191% |
| Deferred charges and accrued income490/1 | - | €51k | €2k | €2k | €2k | ▲ 24.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €137k | €216k | €299k | €106k | €146k | ▲ 36.7% |
| Equity10/15 | €28k | €19k | €19k | €19k | €1k | ▼ 94.6% |
| Contributions10/11 | - | €19k | €19k | €19k | €1k | ▼ 94.6% |
| Reserves13 | €9k | - | - | - | - | - |
| Amounts payable17/49 | €110k | €197k | €280k | €88k | €145k | ▲ 64.4% |
| Amounts payable after more than one year17 | - | - | €42k | €28k | €14k | ▼ 51.7% |
| Financial debts170/4 | - | - | €42k | €28k | €14k | ▼ 51.7% |
| Amounts payable within one year42/48 | €110k | €197k | €238k | €60k | €131k | ▲ 119% |
| Current portion of amounts payable after more than one year42 | - | - | €14k | €14k | €15k | ▲ 2.0% |
| Trade debts44 | €2k | €2k | €1k | €611 | €2k | ▲ 265% |
| Suppliers440/4 | - | €2k | €1k | €611 | €2k | ▲ 265% |
| Taxes, remuneration and social security45 | - | €20k | €17k | €11k | €12k | ▲ 7.2% |
| Taxes450/3 | - | €20k | €17k | €11k | €12k | ▲ 7.2% |
| Other amounts payable47/48 | - | €176k | €205k | €34k | €102k | ▲ 203% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €99k | €166k | €206k | €164k | €162k | ▼ 1.0% |
| + Depreciation and write-downs630 | €3k | €3k | €4k | €16k | €16k | ▼ 1.0% |
| Operating cash flow (approximation) | €102k | €169k | €210k | €180k | €178k | ▼ 1.0% |
| Investment in fixed assets (approximation) | - | €-3k | €-68k | €0 | €-2k | - |
| Change in cash | - | €26k | €-11k | €-120k | €27k | ▲ 122% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
07-05
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
09-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 40 days late
2023
31-12
Financial
Highest result since 2018net €206k ▲23.9%
Operating result €269k, net result €206k, both a record.
26-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-03
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
11-05
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €93k ▼28.8%
Net result drops to €93k, the lowest in the series; recovery starts the following year.
14-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
18-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
29-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
30-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Koksijde · 1 establishment unit since 2016
Ground area
220 m²
Building footprint
61 m²
Volume, LiDAR
434 m³
Parcel 38342G0929/00R002, Flanders · tallest building 9.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
SIMILAN
since 20162.249.480.874
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38342G0929/00R002 | Flanders | 220 m² | 1 · 61 m² | 9.8 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DOMINIQUE HEIRMAN
BE 0632.925.592
Sint-Niklaas · Eq €1,000
FABERFIN
BE 0638.934.149
Oreye · Eq €1,000
PLLAN
BE 0662.836.038
Turnhout · Eq €1,000
Pantser
BE 0681.392.732
Destelbergen · Eq €1,000
DANAMI
BE 0707.708.832
Hamont-Achel · Eq €1,000
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 4,940 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-01-2016
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
64210Activities of holding companies
Scores and ratios are computed by Checked and are not a credit decision.