SIMBACON
SIMBACON has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99k and a net result of €52k. Equity is shrinking by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 66% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €99k |
| Net result | €52k |
| Better than sector | 66% |
| Active | 12 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.0% | 55.9% | |
| Net result | €52k | €27k | |
| Equity | €99k | €83k | |
| Gross operating margin | €74k | €54k | |
| Total assets | €139k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €73k | €109k | €78k | €54k |
| Net profit | €52k | €79k | €44k | €34k |
| Cash flow | €56k | €82k | €45k | €36k |
| Staff costs | - | - | - | - |
| Income taxes | €18k | €29k | €32k | €17k |
| Dividends | €45k | €100k | €23k | - |
| Total assets | €139k | €222k | €129k | €116k |
| Equity | €99k | €110k | €118k | €98k |
| Debt | €40k | €112k | €10k | €18k |
| of which ≤ 1y | €39k | €111k | €9k | €16k |
| of which > 1y | - | - | - | - |
| Working capital | €81k | €91k | €105k | €98k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.07 | 1.82 | 12.64 | 7.14 |
| Quick ratio | 3.07 | 1.82 | 12.64 | 7.14 |
| Working capital ratio | 58.3% | 41.0% | 81.5% | 85.1% |
| Solvency | 71.0% | 49.5% | 92.2% | 84.4% |
| Debt / equity | 0.41 | 1.02 | 0.08 | 0.19 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 108.85 | 135.06 | 75.65 | 44.52 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 37.4% | 35.6% | 34.4% | 29.6% |
| ROE | 52.6% | 71.9% | 37.3% | 35.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €139k | €222k | €129k | €116k |
| Fixed assets | 21/28 | €19k | €20k | €15k | €1k |
| Tangible fixed assets | 22/27 | €19k | €20k | €15k | €1k |
| Current assets | 29/58 | €120k | €202k | €114k | €115k |
| Amounts receivable within one year | 40/41 | €17k | €133k | €48k | €21k |
| Investments | 50/53 | €20k | €53 | €53 | €53 |
| Cash & bank | 54/58 | €82k | €69k | €65k | €92k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €139k | €222k | €129k | €116k |
| Equity | 10/15 | €99k | €110k | €118k | €98k |
| Contributions / capital | 10/11 | €600 | €19k | €6k | €6k |
| Reserves | 13 | €30k | €68k | €68k | €91k |
| Accumulated profits (losses) | 14 | €68k | €23k | €44k | - |
| Amounts payable | 17/49 | €40k | €112k | €10k | €18k |
| Amounts payable within one year | 42/48 | €39k | €111k | €9k | €16k |
| Trade debts payable within one year | 44 | €10k | €2k | €3k | €725 |
| Income statement | |||||
| Gross operating margin | 9900 | €74k | €110k | €82k | €55k |
| Operating result | 9901 | €69k | €106k | €77k | €52k |
| Financial income | 75 | €2k | €3k | €526 | €267 |
| Financial charges | 65 | €669 | €806 | €1k | €1k |
| Result before taxes | 9903 | €70k | €108k | €76k | €51k |
| Income taxes | 67/77 | €18k | €29k | €32k | €17k |
| Net result for the period | 9904 | €52k | €79k | €44k | €34k |
| Result to be appropriated | 9905 | €52k | €79k | €44k | €34k |
-
GRULOIS Louis Patrick Karel Philippe MarieDirectorState Gazette act 24432889 (02-10-2024)Current02-10-2024 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 16-10-2013 |
| Status | Active |
| Postal code | 9000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44806F0529/00Y000 | Flanders | 117 m² | 1 · 81 m² | 14.9 m · 3 fl. |
| 44021A2897/00G000 | Flanders | 101 m² | 1 · 68 m² | 15.1 m · 4 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-10-2024 GRULOIS Louis Patrick Karel Philippe Marie appointed as director
- GRULOIS Louis Patrick Karel Philippe Marie, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "GRULOIS Louis Patrick Karel Philippe Marie",
"address": "9000 Gent, Rozemarijnstraat 86",
"birth_date": "1981-02-25",
"profession": null,
"birth_place": "Gent"
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "GRULOIS Louis Patrick Karel Philippe Marie",
"address": "9000 Gent, Rozemarijnstraat 86",
"birth_date": "1981-02-25",
"profession": null,
"birth_place": "Gent"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Michel Willems",
"firm_city": null,
"firm_name": "Notaris Michel Willems, notarisvennootschap",
"office_city": "Gent",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-02",
"filing_date": "2024-09-30",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-09-10",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-09-10",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0541.401.837",
"name_full": "SIMBACON",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0832.521.405",
"org_name": "Notaris Michel Willems, notarisvennootschap",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift proces-verbaal van buitengewone algemene vergadering dd.10/09/2024",
"co\u00F6rdinatie statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | SIMBACON |