Balance sheet
Code20242025
Assets
Total assets20/58€284.27M€265.85M▼
Fixed assets21/28€258.94M€253.97M▼
Tangible fixed assets22/27€258.94M€253.97M▼
Land and buildings22€258.79M€253.06M▼
Plant, machinery and equipment23€0€0=
Assets under construction and advance payments27€150k€904k▲
Financial fixed assets28€774€774=
Affiliated companies280/1€1€1=
Participating interests280€1€1=
Other financial fixed assets284/8€773€773=
Amounts receivable and cash guarantees285/8€773€773=
Current assets29/58€25.33M€11.89M▼
Amounts receivable within one year40/41€22.23M€9.48M▼
Trade receivables40€6.16M€5.86M▼
Other amounts receivable41€16.07M€3.62M▼
Cash at bank and in hand54/58€673k€817k▲
Deferred charges and accrued income490/1€2.43M€1.59M▼
Equity and liabilities
Total equity and liabilities10/49€284.27M€265.85M▼
Equity10/15€72.38M€58.98M▼
Contributions10/11€73.95M€58.95M▼
Capital10€73.95M€58.95M▼
Issued capital100€73.95M€58.95M▼
Reserves13€1.55M€1.55M=
Non-distributable reserves130/1€797k€797k=
Legal reserve130€797k€797k=
Distributable reserves133€750k€750k=
Profit (loss) carried forward14€-3.11M€-1.52M▲
Amounts payable17/49€211.89M€206.88M▼
Amounts payable after more than one year17€552k€195.47M▲
Financial debts170/4-€195.00M
Other loans174-€195.00M
Other amounts payable178/9€552k€473k▼
Amounts payable within one year42/48€199.30M€5.40M▼
Current portion of amounts payable after more than one year42€195.00M-
Trade debts44€1.02M€2.04M▲
Suppliers440/4€1.02M€2.04M▲
Taxes, remuneration and social security45€3.28M€2.73M▼
Taxes450/3€3.28M€2.73M▼
Other amounts payable47/48€171€629k▲
Accrued charges and deferred income492/3€12.03M€6.00M▼
Income statement
Code20242025
Operating income70/76A€26.02M€24.82M▼
Turnover70€19.25M€21.48M▲
Other operating income74€5.71M€3.34M▼
Non-recurring operating income76A€1.06M-
Operating charges60/66A€18.44M€16.47M▼
Services and other goods61€5.76M€6.19M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7.99M€7.03M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€90k€43k▼
Other operating charges640/8€4.60M€2.58M▼
Non-recurring operating charges66A-€629k
Operating profit (loss)9901€7.59M€8.35M▲
Financial income75/76B€304k€300k▼
Recurring financial income75€304k€300k▼
Income from current assets751€303k€299k▼
Other financial income752/9€1k€572▼
Financial charges65/66B€7.59M€6.98M▼
Recurring financial charges65€7.59M€6.98M▼
Debt charges650€7.59M€6.98M▼
Other financial charges652/9€2k€2k▼
Profit (loss) for the period before taxes9903€305k€1.66M▲
Income taxes67/77-€72k
Taxes670/3-€72k
Profit (loss) for the period9904€305k€1.59M▲
Profit (loss) for the period to be appropriated9905€305k€1.59M▲
Appropriation of the result
Profit (loss) to be appropriated9906€-3.11M€-1.52M▲
Profit (loss) brought forward from the previous period14P€-3.41M€-3.11M▲