SERCAL BELGIUM
SERCAL BELGIUM has been active since 1979 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-5.30M) and a net result of €94k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 5% of 875 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €-5.30M |
| Net result | €94k |
| Better than sector | 5% |
| Active | 46 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -843.9% | 35.1% | |
| Net result | €94k | €10k | |
| Equity | €-5.30M | €40k | |
| Gross operating margin | €116k | €32k | |
| Staff costs | €1k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €112k | €17k | €1k |
| Net profit | €94k | €5k | €-9k |
| Cash flow | €112k | €17k | €1k |
| Staff costs | €1k | €1k | €609 |
| Income taxes | €0 | €163 | €157 |
| Dividends | - | - | - |
| Total assets | €628k | €515k | €512k |
| Equity | €-5.30M | €-5.39M | €-5.39M |
| Debt | €5.92M | €5.91M | €5.91M |
| of which ≤ 1y | €5.92M | €5.90M | €5.90M |
| of which > 1y | - | - | - |
| Working capital | €-5.85M | €-5.88M | €-5.89M |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 0.01 | 0.00 | 0.00 |
| Quick ratio | 0.01 | 0.00 | 0.00 |
| Working capital ratio | -931.7% | -1141.6% | -1151.2% |
| Solvency | -843.9% | -1045.5% | -1053.8% |
| Debt / equity | -1.12 | -1.10 | -1.09 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 455.31 | 95.27 | 5.56 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 15.0% | 0.9% | -1.7% |
| ROE | -1.8% | -0.1% | 0.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €628k | €515k | €512k |
| Fixed assets | 21/28 | €553k | €497k | €500k |
| Intangible fixed assets | 21 | €39k | €34k | €35k |
| Tangible fixed assets | 22/27 | €90k | €40k | €41k |
| Financial fixed assets | 28 | €423k | €423k | €423k |
| Current assets | 29/58 | €75k | €19k | €12k |
| Stocks & contracts in progress | 3 | €3k | - | - |
| Amounts receivable within one year | 40/41 | €44k | €8k | €6k |
| Cash & bank | 54/58 | €18k | €2k | €4k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €628k | €515k | €512k |
| Equity | 10/15 | €-5.30M | €-5.39M | €-5.39M |
| Contributions / capital | 10/11 | €167k | €167k | €167k |
| Reserves | 13 | €44k | €44k | €44k |
| Accumulated profits (losses) | 14 | €-5.51M | €-5.60M | €-5.61M |
| Amounts payable | 17/49 | €5.92M | €5.91M | €5.91M |
| Amounts payable within one year | 42/48 | €5.92M | €5.90M | €5.90M |
| Trade debts payable within one year | 44 | €5k | €4k | €7k |
| Income statement | ||||
| Gross operating margin | 9900 | €116k | €21k | €4k |
| Operating result | 9901 | €94k | €5k | €-8k |
| Financial charges | 65 | €247 | €180 | €255 |
| Result before taxes | 9903 | €94k | €5k | €-8k |
| Income taxes | 67/77 | €0 | €163 | €157 |
| Net result for the period | 9904 | €94k | €5k | €-9k |
| Result to be appropriated | 9905 | €94k | €5k | €-9k |
| NACE primary | Wholesale trade(46842) |
| Legal form | Private limited company(610) |
| Incorporation | 14-12-1979 |
| Status | Active |
| Postal code | 2170 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11423B0246/00M008 | Flanders | 1,346 m² | 1 · 936 m² | 16.6 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SERCAL BELGIUM |