Balance sheet
Code20242025
Assets
Total assets20/58€6.26M€4.33M▼
Fixed assets21/28€194k€584k▲
Intangible fixed assets21€3k€400k▲
Tangible fixed assets22/27€191k€184k▼
Land and buildings22€110k€104k▼
Plant, machinery and equipment23€53k€48k▼
Furniture and vehicles24€27k€31k▲
Financial fixed assets28€0€0=
Affiliated companies280/1€0€0=
Participating interests280€0€0=
Current assets29/58€6.06M€3.74M▼
Stocks and contracts in progress3€1.39M€720k▼
Stocks30/36€1.39M€720k▼
Goods purchased for resale34€1.39M€720k▼
Amounts receivable within one year40/41€4.66M€3.02M▼
Trade receivables40€2.41M€1.65M▼
Other amounts receivable41€2.25M€1.37M▼
Cash at bank and in hand54/58-€16
Deferred charges and accrued income490/1€14k€8k▼
Equity and liabilities
Total equity and liabilities10/49€6.26M€4.33M▼
Equity10/15€1.73M€996k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€8k€8k=
Non-distributable reserves130/1€7k€7k=
Legal reserve130€6k€6k=
Other1319€1k€1k=
Tax-exempt reserves132€710€710=
Profit (loss) carried forward14€1.66M€926k▼
Provisions and deferred taxes16€2.73M€2.73M=
Provisions for liabilities and charges160/5€2.73M€2.73M=
Taxes161€2.73M€2.73M=
Amounts payable17/49€1.80M€605k▼
Amounts payable within one year42/48€1.79M€580k▼
Trade debts44€1.33M€65k▼
Suppliers440/4€1.33M€65k▼
Taxes, remuneration and social security45€458k€515k▲
Taxes450/3€38k€74k▲
Remuneration and social security454/9€420k€441k▲
Accrued charges and deferred income492/3€16k€25k▲
Income statement
Code20242025
Operating income70/76A€12.20M€9.40M▼
Turnover70€12.07M€8.73M▼
Other operating income74€126k€672k▲
Operating charges60/66A€11.94M€9.07M▼
Goods for resale, raw materials and consumables60€7.88M€4.99M▼
Purchases600/8€8.28M€4.30M▼
Change in stocks: decrease (increase)609€-405k€694k▲
Services and other goods61€1.45M€1.39M▼
Remuneration, social security and pensions62€2.56M€2.59M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32k€30k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€11k€-25k▼
Other operating charges640/8€13k€90k▲
Operating profit (loss)9901€252k€333k▲
Financial income75/76B€373.30M€95k▼
Recurring financial income75€1.06M€95k▼
Income from current assets751€1.06M€93k▼
Other financial income752/9€2k€2k▼
Non-recurring financial income76B€372.24M-
Financial charges65/66B€20k€48k▲
Recurring financial charges65€20k€48k▲
Debt charges650€17k€43k▲
Other financial charges652/9€4k€5k▲
Profit (loss) for the period before taxes9903€373.54M€381k▼
Income taxes67/77€377k€115k▼
Taxes670/3€377k€118k▼
Tax adjustments and reversals of tax provisions77-€3k
Profit (loss) for the period9904€373.16M€266k▼
Profit (loss) for the period to be appropriated9905€373.16M€266k▼
Appropriation of the result
Profit (loss) to be appropriated9906€376.16M€926k▼
Profit (loss) brought forward from the previous period14P€3.00M€661k▼
Profit to be distributed694/7€374.50M-
Return on contributions (dividend)694€374.50M-
Social balance
Average headcount (FTE)908715.414.0▼