Summary
Conclusion
the dossier summarised in one paragraphSemois Bidco is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €32.52M and a net result of €-80k. Its solvency ranks better than 93% of 681 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 2 annual accounts.
Signals
1 signal · with evidenceSignals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.
Filing behaviour
From the deposit records, complete market-wide| Year closed | Due by | Filed | Variance | Reference |
|---|---|---|---|---|
| 31-12-2025 | 31-07-2026 | nothing on record | not filed | - |
| 31-12-2024 | 31-07-2025 | 26-06-2025 | 35 d early | 2025-00218464 |
| 31-12-2023 | 31-07-2024 | 01-07-2024 | 30 d early | 2024-00231875 |
| 31-12-2022 | 31-07-2023 | 14-07-2023 | 17 d early | 2023-00247054 |
Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.
Trust signals
2 signalsAdministrative Flags
Bankruptcy probability (12 mo)
Checked model v1 · free for everyoneThis is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
Financials
Annual accounts & ratios
Source: NBB · 2024| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 98.7% | 44.8% | |
| Net result | €-80k | €47k | |
| Equity | €32.52M | €1.35M | |
| Total assets | €32.94M | €5.52M |
Show 2 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €-80k |
| Cash flow | n/a |
| Staff costs | - |
| Income taxes | €466 |
| Dividends | €100k |
| Total assets | €32.94M |
| Equity | €32.52M |
| Debt | €422k |
| of which ≤ 1y | €422k |
| of which > 1y | - |
| Working capital | n/a |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 98.7% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | -0.2% |
| ROE | -0.2% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €32.94M |
| Fixed assets | 21/28 | €32.29M |
| Formation expenses | 20 | €0 |
| Tangible fixed assets | 22/27 | €53k |
| Financial fixed assets | 28 | €32.23M |
| Current assets | 29/58 | €652k |
| Amounts receivable within one year | 40/41 | €612k |
| Cash & bank | 54/58 | €39k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €32.94M |
| Equity | 10/15 | €32.52M |
| Contributions / capital | 10/11 | €26.48M |
| Reserves | 13 | €311k |
| Accumulated profits (losses) | 14 | €5.73M |
| Amounts payable | 17/49 | €422k |
| Amounts payable within one year | 42/48 | €422k |
| Trade debts payable within one year | 44 | €431 |
| Income statement | ||
| Operating result | 9901 | €-82k |
| Financial income | 75 | €6k |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-79k |
| Income taxes | 67/77 | €466 |
| Net result for the period | 9904 | €-80k |
| Result to be appropriated | 9905 | €-80k |
Health barometer
FY 2024 · computedStructure & network
Locations & real estate
Registered office
from the Crossroads BankThis address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue des Guillemins 1294000 LiègeEstablishment units
1 locationReal-estate footprint
Source: CBE × cadastre · address linkingParcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62814C0393/00V002 | Wallonia | 4,768 m² | - | - |
Publications
Lifecycle & Insolvency Signals
Belgisch Staatsblad · acts
7 acts19-05-2025 4 directors appointed
- Steven SCHEERS, Mandataire
- Marianig Derenne, Mandataire
- Gilles Dardenne, Mandataire
- Florian Thonus, Mandataire
17-03-2025 2 directors appointed
- Fanny Storms, Directeur
- Gilles Dardenne, Directeur
25-09-2024 2 directors appointed, 1 resigning
- Catheline DUVIVIER, Directeur
- Julien PETITNIOT, Directeur
- Sonia AREZKI, Directeur
30-01-2024 2 directors appointed, 1 reappointed
- Anne Lambert, Dagelijks bestuur
- Charlotte Braillon, Dagelijks bestuur
- Christian Schmetz, Commissaris
01-09-2023 Capital increase of €4,118,920 to €26,479,672
- €22.360.752 → €26.479.672
23-06-2023 Capital increase of €5,078,958 to €22,360,752
- €17.281.794 → €22.360.752
18-07-2022 Capital increase of €9,548,689 to €9,610,189
Analysis
Financial profile
4 of 5 axes measuredMixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
Credit advice
verdict per customer and amountSimilar
Similar companies
Comparable size, same sectorCompany registry
Company registry (CBE)
Crossroads Bank| Legal nameFR | Semois Bidco |