SEDISOL
ActiveSummary
SEDISOL has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.82M and a net result of €110k. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 90% of 115 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 66 lines
The notes to these accounts (33 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €237k | €356k | €385k | €329k | ▼ 14.6% |
| Turnover70 | €231k | €216k | €226k | €368k | €292k | ▼ 20.8% |
| Other operating income74 | - | €21k | - | - | - | - |
| Non-recurring operating income76A | - | - | €130k | €17k | €38k | ▲ 117% |
| Operating charges60/66A | - | €207k | €234k | €239k | €252k | ▲ 5.6% |
| Goods for resale, raw materials and consumables60 | - | - | - | €53k | €31k | ▼ 41.0% |
| Purchases600/8 | - | - | - | €5k | €31k | ▲ 561% |
| Change in stocks: decrease (increase)609 | - | - | - | €48k | - | - |
| Services and other goods61 | - | €71k | €71k | €154k | €127k | ▼ 17.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €80k | €77k | €77k | €77k | €77k | ▲ 0.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €54k | €-48k | - | - |
| Other operating charges640/8 | - | €59k | €31k | €3k | €17k | ▲ 398% |
| Operating profit (loss)9901 | €16k | €31k | €122k | €146k | €77k | ▼ 47.5% |
| Financial income75/76B | - | €13k | €14k | €67k | €79k | ▲ 17.6% |
| Recurring financial income75 | €13k | €13k | €14k | €67k | €79k | ▲ 17.6% |
| Income from current assets751 | - | €604 | €2k | €55k | €66k | ▲ 21.6% |
| Other financial income752/9 | - | €12k | €12k | €12k | €12k | = |
| Financial charges65/66B | - | €7k | €7k | €9k | €14k | ▲ 58.5% |
| Recurring financial charges65 | €7k | €7k | €7k | €9k | €14k | ▲ 58.5% |
| Debt charges650 | - | €2 | - | €42 | €6 | ▼ 85.5% |
| Other financial charges652/9 | - | €7k | €7k | €9k | €14k | ▲ 59.2% |
| Profit (loss) for the period before taxes9903 | €23k | €37k | €130k | €204k | €141k | ▼ 30.8% |
| Income taxes67/77 | - | - | €11k | €50k | €31k | ▼ 37.1% |
| Taxes670/3 | - | - | €11k | €50k | €33k | ▼ 33.8% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | €2k | - |
| Profit (loss) for the period9904 | €23k | €37k | €119k | €155k | €110k | ▼ 28.7% |
| Profit (loss) for the period to be appropriated9905 | €23k | €37k | €119k | €155k | €110k | ▼ 28.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.49M | €4.07M | €4.36M | €4.53M | €5.05M | ▲ 11.7% |
| Fixed assets21/28 | €719k | €642k | €595k | €518k | €1.66M | ▲ 221% |
| Tangible fixed assets22/27 | €719k | €642k | €593k | €516k | €1.66M | ▲ 221% |
| Land and buildings22 | - | €642k | €565k | €488k | €415k | ▼ 15.0% |
| Assets under construction and advance payments27 | - | - | €28k | €28k | €1.24M | ▲ 4,315% |
| Financial fixed assets28 | - | - | €2k | €2k | €2k | = |
| Other financial fixed assets284/8 | - | - | €2k | €2k | €2k | = |
| Shares284 | - | - | €2k | €2k | €2k | = |
| Current assets29/58 | €3.77M | €3.43M | €3.77M | €4.01M | €3.39M | ▼ 15.3% |
| Stocks and contracts in progress3 | €108k | €108k | €54k | €54k | €54k | = |
| Stocks30/36 | - | €108k | €54k | €54k | €54k | = |
| Raw materials and consumables30/31 | - | €108k | €54k | €54k | €54k | = |
| Amounts receivable within one year40/41 | €213k | €85k | €385k | €286k | €382k | ▲ 33.9% |
| Trade receivables40 | - | €61k | €90k | €70k | €164k | ▲ 135% |
| Other amounts receivable41 | - | €24k | €295k | €216k | €218k | ▲ 1.0% |
| Cash at bank and in hand54/58 | €3.43M | €3.22M | €3.32M | €3.65M | €2.94M | ▼ 19.5% |
| Deferred charges and accrued income490/1 | - | €17k | €11k | €23k | €21k | ▼ 6.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.49M | €4.07M | €4.36M | €4.53M | €5.05M | ▲ 11.7% |
| Equity10/15 | €3.45M | €3.47M | €3.58M | €3.72M | €3.82M | ▲ 2.6% |
| Contributions10/11 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Capital10 | - | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Issued capital100 | - | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Reserves13 | €124k | €124k | €124k | €124k | €124k | = |
| Non-distributable reserves130/1 | - | €124k | €124k | €124k | €124k | = |
| Legal reserve130 | - | €124k | €124k | €124k | €124k | = |
| Profit (loss) carried forward14 | €2.21M | €2.25M | €2.37M | €2.52M | €2.63M | ▲ 4.4% |
| Investment grants15 | - | €103k | €91k | €78k | €66k | ▼ 15.8% |
| Provisions and deferred taxes16 | €381k | €381k | €381k | €381k | €381k | = |
| Provisions for liabilities and charges160/5 | - | €381k | €381k | €381k | €381k | = |
| Major repairs and maintenance162 | - | €381k | €381k | €381k | €381k | = |
| Amounts payable17/49 | €656k | €216k | €403k | €423k | €854k | ▲ 102% |
| Amounts payable within one year42/48 | €656k | €216k | €108k | €127k | €558k | ▲ 340% |
| Trade debts44 | €156k | €216k | €97k | €88k | €516k | ▲ 483% |
| Suppliers440/4 | - | €216k | €97k | €88k | €516k | ▲ 483% |
| Taxes, remuneration and social security45 | - | - | €11k | €8k | €12k | ▲ 45.9% |
| Taxes450/3 | - | - | €11k | €8k | €12k | ▲ 45.9% |
| Other amounts payable47/48 | - | - | €276 | €30k | €30k | = |
| Accrued charges and deferred income492/3 | - | - | €295k | €296k | €296k | = |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €23k | €37k | €119k | €155k | €110k | ▼ 28.7% |
| + Depreciation and write-downs630 | €80k | €77k | €77k | €77k | €77k | ▲ 0.1% |
| Operating cash flow (approximation) | €103k | €114k | €196k | €232k | €187k | ▼ 19.2% |
| Investment in fixed assets (approximation) | - | €0 | €-30k | €0 | €-1.22M | - |
| Change in cash | - | €-210k | €100k | €327k | €-710k | ▼ 317% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
08-12
State Gazette act
Resignation: Christian LAURENT (director)Appointment: Olivier DANDOIS (director)4 facts ▸
- Board meeting, 26-09-2025
- Director resignation, Christian LAURENT (director)
- Director appointment, Olivier DANDOIS (director)
- Director appointment, Olivier DANDOIS (chair of the board)
19-07
State Gazette act
Resignation: Claudia NECULAU (director)Appointment: Renaud DEVRIESE (director) · Reappointment: ANDRE, MARBAIX & Co (statutory auditor) · Permanent representative: Martine MARBAIX5 facts ▸
- Board meeting, 09-05-2023
- Director resignation, Claudia NECULAU (director)
- Director appointment, Renaud DEVRIESE (director)
- Auditor reappointment, ANDRE, MARBAIX & Co
- Permanent representative, Martine MARBAIX
24-05
State Gazette act
Resignation: Dirk POPPE (director)Appointment: Dirk PONNET (director)3 facts ▸
- Board meeting, 25/01/2023
- Director resignation, Dirk POPPE (director)
- Director appointment, Dirk PONNET (director)
13-10
State Gazette act
Reappointments: Christian LAURENT, Julien FANUEL and 5 others8 facts ▸
- General meeting, 10-05-2022
- Director reappointment, Christian LAURENT (director)
- Director reappointment, Julien FANUEL (director)
- Director reappointment, Claudia NECULAU (director)
- Director reappointment, Philippe SCAUFLAIRE (director)
- Director reappointment, SPARAXIS S.A. (director)
- Director reappointment, Dirk POPPE (director)
- Director reappointment, Denis DROUSIE (director)
04-10
State Gazette act
Appointments: Christian LAURENT (director) and Julien FANUEL (director)Resignations: Dirk DE SMET (director) and Michel STRYCZEK (director)5 facts ▸
- Board meeting, 26-10-2021
- Director appointment, Christian LAURENT (director)
- Director appointment, Julien FANUEL (director)
- Director resignation, Dirk DE SMET (director)
- Director resignation, Michel STRYCZEK (director)
Show earlier events
01-07
State Gazette act
Resignation: Stéphanie STEVENART (director)Appointment: Claudia NECULAU (director)3 facts ▸
- General meeting, 11/05/2021
- Director resignation, Stéphanie STEVENART (director)
- Director appointment, Claudia NECULAU (director)
12-11
State Gazette act
Resignation: Eric TANCRE (director)2 facts ▸
- Board meeting, 16-06-2020
- Director resignation, Eric TANCRE (director)
23-10
State Gazette act
Appointment: SRL ANDRE, MARBAIX & Co (statutory auditor)2 facts ▸
- General meeting, 12-05-2020
- Auditor appointment, SRL ANDRE, MARBAIX & Co (statutory auditor)
14-06
State Gazette act
Resignations: Philippe ADAM (director) and S.A. SILYA (director)Permanent representative: Stéphanie STEVENART · Appointments: Stéphanie STEVENART (director) and Philippe SCAUFLAIRE (director)6 facts ▸
- Board meeting, 25-04-2019
- Director resignation, Philippe ADAM (director)
- Director resignation, S.A. SILYA (director)
- Permanent representative, Stéphanie STEVENART
- Director appointment, Stéphanie STEVENART (director)
- Director appointment, Philippe SCAUFLAIRE (director)
14-03
State Gazette act
Permanent representative: Régis VANKERKOVE2 facts ▸
- Board meeting, 10-12-2018
- Permanent representative, Régis VANKERKOVE
04-08
State Gazette act
Resignation: Bénédicte BAUDUIN (member of the executive committee)Appointment: Denis DROUSIE (member of the executive committee)3 facts ▸
- Board meeting, 29-09-2014
- Director resignation, Bénédicte BAUDUIN (member of the executive committee)
- Director appointment, Denis DROUSIE (member of the executive committee)
04-08
State Gazette act
Resignation: Daniel VANDERZEYPEN (director)2 facts ▸
- Board meeting, 14-12-2015
- Director resignation, Daniel VANDERZEYPEN (director)
04-08
State Gazette act
Resignation: David LAMY (director and member of the executive committee)2 facts ▸
- Board meeting, 07/03/2016
- Director resignation, David LAMY (director (executive) and member of the executive committee)
04-08
State Gazette act
Resignations: Vincent Vankerkoven (director) and Olivier LIENARD (director)Appointments: Philippe ADAM (director) and SILYA S.A. (director) · Permanent representative: Stéphanie STEVENART6 facts ▸
- General meeting, 31-01-2017
- Director resignation, Vincent Vankerkoven (director)
- Director resignation, Olivier LIENARD (director)
- Director appointment, Philippe ADAM (director)
- Director appointment, SILYA S.A. (director)
- Permanent representative, Stéphanie STEVENART
04-08
State Gazette act
Reappointment: RSM INTERAUDIT (statutory auditor)2 facts ▸
- General meeting, 27-06-2017
- Auditor reappointment, RSM INTERAUDIT
08-08
State Gazette act
Reappointments: Dirk DESMET, Michel STRYCZEK and 6 othersOfficer representative10 facts ▸
- General meeting, 10-05-2016
- Director reappointment, Dirk DESMET (director)
- Director reappointment, Michel STRYCZEK (director)
- Director reappointment, Vincent VANKERKOVEN (director)
- Director reappointment, Olivier LIENARD (director)
- Director reappointment, Eric TANCRE (director)
- Director reappointment, Dirk POPPE (director)
- Director reappointment, Denis DROUSIE (director)
- Director reappointment, SPARAXIS S.A. (director)
- Officer representative, Administrateur, 6 ans
27-07
State Gazette act
Capital & sharesCapital decrease · Capital · Statutes amendment3 facts ▸
- Capital decrease, €3.000.000
- Capital, €1.000.000
- Statutes amendment
20-07
State Gazette act
Capital & sharesCapital decrease · Capital · Statutes amendment3 facts ▸
- Capital decrease, €400.000
- Capital, €4.000.000
- Statutes amendment
18-03
State Gazette act
Reappointment: RSM (statutory auditor)2 facts ▸
- General meeting, 13-05-2014
- Auditor reappointment, RSM
08-09
State Gazette act
Capital & sharesCapital decrease · Capital · Statutes amendment3 facts ▸
- Capital decrease, €600.000
- Capital, €4.400.000
- Statutes amendment
14-07
State Gazette act
Resignation: C&M .S. (director)Appointment: Dirk POPPE (director)3 facts ▸
- General meeting, 13-05-2014
- Director resignation, C&M .S. (director)
- Director appointment, Dirk POPPE (director)
22-07
State Gazette act
Resignations: SYLIA (director) and GEPART (director)Appointments: Vincent VANKERKOVEN, Olivier LIENART and Daniel VANDERZEYPEN7 facts ▸
- General meeting, 19-05-2013
- Director resignation, SYLIA (director)
- Director resignation, GEPART (director)
- Director appointment, Vincent VANKERKOVEN (director)
- Director appointment, Olivier LIENART (director)
- Board meeting, 15-04-2013
- Director appointment, Daniel VANDERZEYPEN (représentant du port autonome de charleroi au comité de direction)
03-06
State Gazette act
Resignations: SPAQUE, SILYA and GEPART4 facts ▸
- Board meeting, 17-09-2012
- Director resignation, SPAQUE (comité de directeur)
- Director resignation, SILYA (director)
- Director resignation, GEPART (director)
02-02
State Gazette act
Resignation: S.A. SAMANDA (director)Appointment: SPRL C. & M.S. (director) · Permanent representative: Michel SAVONET4 facts ▸
- Board meeting, 11-10-2011
- Director resignation, S.A. SAMANDA (director)
- Director appointment, SPRL C. & M.S. (director)
- Permanent representative, Michel SAVONET
30-12
State Gazette act
Reappointments: Daniel VANDERZEYPEN, Michel STRYCZEK and 6 othersPermanent representatives: Philippe ADAM, Pierre EYEN and 4 others · Resignations: Pierre EYEN, SPAQUE S.A. and Olivier BURTON · Appointments: Christine GOISET, SILYA S.A. and 2 others26 facts ▸
- General meeting, 11-05-2010
- Director reappointment, Daniel VANDERZEYPEN (director)
- Director reappointment, Michel STRYCZEK (director)
- Director reappointment, Eric TANCRE (director)
- Director reappointment, Denis DROUSIE (director)
- Director reappointment, SPAQUE S.A. (director)
- Permanent representative, Philippe ADAM
- Director reappointment, GEPART S.A. (director)
- Permanent representative, Pierre EYEN
- Director reappointment, SPARAXIS S.A. (director)
- Permanent representative, Michel PIRLET
- Director reappointment, SAMANDA S.A. (director)
- +14 further facts in this act
19-01
State Gazette act
Registered officeRegistered-office move2 facts ▸
- Board meeting, 20-12-2010
- Registered-office move, 6240 FARCIENNES Rue Francisco Ferrer 245
30-06
State Gazette act
Reappointment: DELVAUX, FRONVILLE, SERVAIS et Associés (statutory auditor)Permanent representative: Hugues FRONVILLE3 facts ▸
- General meeting, 13-05-2008
- Auditor reappointment, DELVAUX, FRONVILLE, SERVAIS et Associés
- Permanent representative, Hugues FRONVILLE
30-05
State Gazette act
Capital & sharesCapital increase · Statutes amendment3 facts ▸
- Capital increase, €500.000
- Statutes amendment
- Statutes amendment
Directors · office · real estate
7 other directors
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52018D0256/00K000 | Wallonia | 2.9 ha | 1 · 1,097 m² | 20.4 m · 6 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| ANDRE, MARBAIX & COCurrent Auditor · represented by Martine MARBAIX | 12-05-2020 → present |
Show 4 earlier auditors
| Delvaux, Fronville, Servais et Associés Auditor · represented by Hugues FRONVILLE succeeded by RSM Belgium in 2010 | 13-05-2008 → 11-05-2010 |
| RSM Auditor succeeded by RSM INTERAUDIT in 2017 | 13-05-2014 → 27-06-2017 |
| RSM Belgium Auditor · represented by Thierry LEJUSTE succeeded by RSM in 2014 | 11-05-2010 → 13-05-2014 |
| RSM INTERAUDIT Auditor succeeded by ANDRE, MARBAIX & CO in 2020 | 27-06-2017 → 12-05-2020 |
Structure & network
Connections & network
15 connected companiesShow 11 more companies with a shared director
Capital and shareholders
- 27-07-2016 Capital reduction of 3,000,000 EUR · to 1,000,000 EUR · “prélèvement prioritaire sur le capital fiscalement libéré”
- 20-07-2015 Capital reduction of 400,000 EUR · to 4,000,000 EUR · “sans annulation de titres”, “par prélèvement prioritaire de ce montant sur le capital fiscalement libéré”
- 08-09-2014 Capital reduction of 600,000 EUR · to 4,400,000 EUR · “sans annulation de titres”, “par prélèvement prioritaire de ce montant sur le capital fiscalement libéré”
- 30-05-2007 Capital increase of 500,000 EUR · to 1,000,000 EUR
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.