SCHURDEZ
SCHURDEZ has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23k and a net result of €-26k. Equity remains stable across the filed fiscal years (±1.3% per year). Its solvency ranks better than 13% of 16691 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €23k |
| Net result | €-26k |
| Better than sector | 13% |
| Active | 6 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 7.8% | 60.0% | |
| Net result | €-26k | €29k | |
| Equity | €23k | €72k | |
| Gross operating margin | €-16k | €55k | |
| Total assets | €299k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-16k | €12k | €-7k | €34k | €28k |
| Net profit | €-26k | €-637 | €-18k | €19k | €16k |
| Cash flow | €-23k | €3k | €-14k | €22k | €18k |
| Staff costs | - | - | - | - | - |
| Income taxes | €132 | €140 | €316 | €11k | €10k |
| Dividends | - | - | - | - | - |
| Total assets | €299k | €292k | €329k | €92k | €71k |
| Equity | €23k | €50k | €50k | €68k | €49k |
| Debt | €276k | €242k | €279k | €24k | €23k |
| of which ≤ 1y | €193k | €137k | €150k | €24k | €23k |
| of which > 1y | €83k | €105k | €127k | - | - |
| Working capital | €-178k | €-132k | €-113k | €60k | €41k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.08 | 0.04 | 0.25 | 3.53 | 2.83 |
| Quick ratio | 0.08 | 0.04 | 0.25 | 3.53 | 2.83 |
| Working capital ratio | -59.5% | -45.1% | -34.3% | 65.0% | 57.7% |
| Solvency | 7.8% | 17.0% | 15.3% | 74.4% | 68.4% |
| Debt / equity | 11.79 | 4.89 | 5.55 | 0.34 | 0.46 |
| Long-term debt ratio | 3.54 | 2.12 | 2.52 | - | - |
| Interest coverage | -2.14 | 1.44 | -0.99 | 54.42 | 101.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -8.7% | -0.2% | -5.5% | 21.3% | 22.6% |
| ROE | -111.8% | -1.3% | -35.8% | 28.6% | 33.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €299k | €292k | €329k | €92k | €71k |
| Fixed assets | 21/28 | €284k | €287k | €291k | €9k | €8k |
| Tangible fixed assets | 22/27 | €3k | €6k | €10k | €7k | €6k |
| Financial fixed assets | 28 | €282k | €282k | €282k | €2k | €2k |
| Current assets | 29/58 | €15k | €5k | €38k | €83k | €64k |
| Amounts receivable within one year | 40/41 | €13k | - | €30k | €22k | €35k |
| Cash & bank | 54/58 | €2k | €4k | €842 | €59k | €27k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €299k | €292k | €329k | €92k | €71k |
| Equity | 10/15 | €23k | €50k | €50k | €68k | €49k |
| Reserves | 13 | €68k | €68k | €68k | €68k | €49k |
| Accumulated profits (losses) | 14 | €-45k | €-19k | €-18k | - | - |
| Amounts payable | 17/49 | €276k | €242k | €279k | €24k | €23k |
| Amounts payable after one year | 17 | €83k | €105k | €127k | - | - |
| Amounts payable within one year | 42/48 | €193k | €137k | €150k | €24k | €23k |
| Trade debts payable within one year | 44 | €3k | €3k | €4k | €7k | €879 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-16k | €14k | €-6k | €35k | €31k |
| Operating result | 9901 | €-19k | €8k | €-11k | €31k | €26k |
| Financial income | 75 | - | €2 | €0 | €20 | €293 |
| Financial charges | 65 | €7k | €8k | €7k | €616 | €275 |
| Result before taxes | 9903 | €-26k | €-498 | €-18k | €30k | €26k |
| Income taxes | 67/77 | €132 | €140 | €316 | €11k | €10k |
| Net result for the period | 9904 | €-26k | €-637 | €-18k | €19k | €16k |
| Result to be appropriated | 9905 | €-26k | €-637 | €-18k | €19k | €16k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 23-01-2020 |
| Status | Active |
| Postal code | 3830 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73098D0719/00H000 | Flanders | 589 m² | 1 · 114 m² | 9.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SCHURDEZ |