Skip to content

SCHRIJNWERKEN WATERSCHOOT

Active
Public limited companyfounded 198342 yrs activeLokerenbaan 237, 9240 Zele, BelgiumKBO/BCE: BE 0425.061.522
Summary

SCHRIJNWERKEN WATERSCHOOT has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €708k and a net result of €21k. Equity is shrinking by ~3.8% per year across the filed fiscal years. Its solvency ranks better than 37% of 7777 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
57 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability44▼-3
Solvency59▼-6
Growth32=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €40k at 30 days acceptable
Liquidity tight (current ratio 1.13 against 1.39 in 2024; short-term debt: 59.2% and cash: 5.9% of total assets), and 66.3% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 42 years 0 50 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
33.7%
Return on assets
1%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-05-2026, 70 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
70 d early
2024
23 d early
2023
7 d early
2022
21 d early
2021
52 d early
2020
58 d early
2019
74 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€708k▲ 3.0%
2024 · €687k
2018: €952k 2019: €833k 2020: €812k 2021: €834k 2022: €856k 2023: €656k 2024: €687k
2018 → 2025
Total assets
€2.10M▲ 23.5%
2024 · €1.70M
2018: €1.38M 2019: €1.61M 2020: €2.05M 2021: €1.60M 2022: €1.41M 2023: €1.58M 2024: €1.70M
2018 → 2025
Net result
€21k▼ 31.4%
2024 · €31k
2018: €35k 2019: €-16k 2020: €1k 2021: €22k 2022: €22k 2023: €-173k 2024: €31k
2018 → 2025
Working capital
€163k▼ 47.6%
2024 · €311k
2018: €404k 2019: €259k 2020: €375k 2021: €327k 2022: €364k 2023: €226k 2024: €311k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€834k-€856k▲ 2.6%€656k▼ 23.3%€687k▲ 4.7%€708k▲ 3.0%
Operating result€61k-€59k▼ 4.8%€-130k€87k€77k▼ 12.4%
Net result€22k-€22k▼ 2.1%€-173k€31k€21k▼ 31.4%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-200k€-100k€0€100kOperating result 2021: €61k€61kNet result 2021: €22k€22kOperating result 2022: €59k€59kNet result 2022: €22k€22kOperating result 2023: €-130k€-130kNet result 2023: €-173k€-173kOperating result 2024: €87k€87kNet result 2024: €31k€31kOperating result 2025: €77k€77kNet result 2025: €21k€21k20212022202320242025€-200k€-100k€0€100kOperating result 2023: €-130k€-130kNet result 2023: €-173k€-173kOperating result 2024: €87k€87kNet result 2024: €31k€31kOperating result 2025: €77k€77kNet result 2025: €21k€21k202320242025
The operating result falls in 2025; 2025 is 12% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.10M
Fixed assets €693k ▲ 16.8%
Current assets €1.41M ▲ 27.2%
Equity and liabilities €2.10M
Equity €708k ▲ 3.0%
Debt €1.39M ▲ 37.4%
Debt's share of the balance-sheet total rises from 59.6% to 66.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€148k
2024 · €163k
Cash flow
€92k
2024 · €106k
Current ratio
1.13
2024 · 1.39
Quick ratio
0.30
2024 · 0.36
Debt to equity
1.97
2024 · 1.48
ROE
3.0%
2024 · 4.4%
ROA
1.0%
2024 · 1.8%
Interest coverage
2.84
2024 · 3.12
Debt ≤ 1 year
€1.24M
2024 · €795k
Debt > 1 year
€145k
2024 · €218k
Income taxes
€4k
2024 · €5k
Staff costs
€753k
2024 · €696k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 65 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.70M€2.10M
Fixed assets21/28€594k€693k
Intangible fixed assets21€7k€5k
Tangible fixed assets22/27€586k€688k
Land and buildings22€419k€387k
Plant, machinery and equipment23€81k€172k
Furniture and vehicles24€82k€98k
Other tangible fixed assets26€5k€31k
Financial fixed assets28€335€335=
Current assets29/58€1.11M€1.41M
Stocks and contracts in progress3€823k€1.03M
Stocks30/36€575k€536k
Contracts in progress37€248k€495k
Amounts receivable within one year40/41€241k€237k
Trade receivables40€202k€210k
Other amounts receivable41€38k€27k
Cash at bank and in hand54/58€28k€124k
Deferred charges and accrued income490/1€15k€14k
Equity and liabilities
Total equity and liabilities10/49€1.70M€2.10M
Equity10/15€687k€708k
Contributions10/11€248k€248k=
Capital10€248k€248k=
Issued capital100€248k€248k=
Reserves13€439k€460k
Non-distributable reserves130/1€25k€25k=
Legal reserve130€25k€25k=
Tax-exempt reserves132€41k€0
Distributable reserves133€373k€435k
Profit (loss) carried forward14€0-
Amounts payable17/49€1.01M€1.39M
Amounts payable after more than one year17€218k€145k
Financial debts170/4€218k€145k
Amounts payable within one year42/48€795k€1.24M
Current portion of amounts payable after more than one year42€74k€77k
Financial debts43€450k€550k
Credit institutions430/8€450k€550k
Trade debts44€217k€538k
Suppliers440/4€217k€538k
Taxes, remuneration and social security45€55k€55k
Taxes450/3€9k€4k
Remuneration and social security454/9€46k€51k
Other amounts payable47/48€0€23k
Accrued charges and deferred income492/3€0€4k
Income statement Code20242025
Non-recurring operating income76A€3k€0
Remuneration, social security and pensions62€696k€753k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€76k€71k
Other operating charges640/8€20k€22k
Gross operating margin9900€879k€922k
Operating profit (loss)9901€87k€77k
Financial income75/76B€71€0
Recurring financial income75€71€0
Financial charges65/66B€52k€52k
Recurring financial charges65€52k€52k
Profit (loss) for the period before taxes9903€35k€25k
Income taxes67/77€5k€4k
Profit (loss) for the period9904€31k€21k
Profit (loss) for the period to be appropriated9905€31k€21k
Appropriation of the result
Profit (loss) to be appropriated9906€31k€21k
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0-
Transfer to equity691/2€31k€21k
To other reserves6921€31k€21k
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)908710.010.5

The notes to these accounts (24 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-05
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
08-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Back to profitnet €31k
Net result €31k after one loss-making year.
24-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Weakest financial yearnet €-173k ▼894%
Net result drops to €-173k, the lowest in the series; recovery starts the following year.
10-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
09-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
03-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial Back to profitnet €1k
Net result €1k after one loss-making year.
18-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
10-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
22-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
15-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zele · 1 establishment unit since 1984
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Lokerenbaan 2379240 Zele
Ground area
771 m²
Building footprint
175 m²
Volume, LiDAR
1,015 m³
Parcel 42403E0208/00Z000, Flanders · tallest building 8.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SCHRIJNWERKEN WATERSCHOOT
Lokerenbaan 237, 9240 ZeleNACE 4520002
since 19842.023.740.791
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
42403E0208/00Z000 Flanders 771 m² 1 · 175 m² 8.8 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 · 1 entry · 1,737 EUR awarded · 1,737 EUR paid
Year Entries awardedpaid
2023 1 1,737 EUR1,737 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 1,737 EUR · 1,737 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Recognised contractor

1 category
SCHRIJNWERKEN WATERSCHOOT NV17167
category D5, class 5
decision 13-07-2022

Similar companies · same sector, comparable size

Of 20,024 companies in sector 43320 we hold annual accounts for 9,135. 5,199 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded29-12-1983
Fiscal year end31-12
Activities, NACEBEL 2025
43320Joinery installation
Sources
Crossroads Bank for EnterprisesNational Bank · 42 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.