Say-So
Say-So has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €223k and a net result of €44k. Equity is growing by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 75% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €223k |
| Net result | €44k |
| Better than sector | 75% |
| Active | 11 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 78.8% | 55.9% | |
| Net result | €44k | €27k | |
| Equity | €223k | €83k | |
| Gross operating margin | €72k | €54k | |
| Total assets | €283k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €72k | €78k | €69k | €50k |
| Net profit | €44k | €52k | €47k | €24k |
| Cash flow | €56k | €63k | €54k | €31k |
| Staff costs | - | - | - | - |
| Income taxes | €17k | €20k | €19k | €10k |
| Dividends | €106k | €19k | €19k | - |
| Total assets | €283k | €310k | €267k | €227k |
| Equity | €223k | €272k | €240k | €212k |
| Debt | €60k | €38k | €27k | €16k |
| of which ≤ 1y | €60k | €38k | €27k | €16k |
| of which > 1y | - | - | - | - |
| Working capital | €190k | €228k | €168k | €186k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.18 | 7.08 | 7.27 | 12.91 |
| Quick ratio | 4.18 | 7.08 | 7.27 | 12.91 |
| Working capital ratio | 67.3% | 73.7% | 63.2% | 81.9% |
| Solvency | 78.8% | 87.9% | 89.9% | 93.1% |
| Debt / equity | 0.27 | 0.14 | 0.11 | 0.07 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 475.67 | 359.17 | 533.59 | 5.31 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 15.7% | 16.7% | 17.6% | 10.5% |
| ROE | 19.9% | 19.0% | 19.6% | 11.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €283k | €310k | €267k | €227k |
| Fixed assets | 21/28 | €33k | €44k | €71k | €25k |
| Tangible fixed assets | 22/27 | €33k | €44k | €71k | €25k |
| Current assets | 29/58 | €250k | €266k | €195k | €202k |
| Amounts receivable within one year | 40/41 | €30k | €31k | €31k | €28k |
| Investments | 50/53 | €200k | €199k | €115k | €131k |
| Cash & bank | 54/58 | €21k | €35k | €48k | €43k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €283k | €310k | €267k | €227k |
| Equity | 10/15 | €223k | €272k | €240k | €212k |
| Contributions / capital | 10/11 | €19k | €6k | €6k | €6k |
| Reserves | 13 | €204k | €193k | €160k | €134k |
| Accumulated profits (losses) | 14 | - | €73k | €73k | €71k |
| Amounts payable | 17/49 | €60k | €38k | €27k | €16k |
| Amounts payable within one year | 42/48 | €60k | €38k | €27k | €16k |
| Trade debts payable within one year | 44 | €2k | €2k | €4k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €72k | €78k | €69k | €50k |
| Operating result | 9901 | €60k | €67k | €61k | €43k |
| Financial income | 75 | €1k | €5k | €5k | €737 |
| Financial charges | 65 | €151 | €217 | €129 | €9k |
| Result before taxes | 9903 | €62k | €71k | €66k | €34k |
| Income taxes | 67/77 | €17k | €20k | €19k | €10k |
| Net result for the period | 9904 | €44k | €52k | €47k | €24k |
| Result to be appropriated | 9905 | €44k | €52k | €47k | €24k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 02-12-2014 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21012A0181/00F010 | Brussels | 2,754 m² | 1 · 167 m² | 20.4 m · 6 fl. |
| 21447B0275/00X002 | Brussels | 67 m² | 1 · 59 m² | 16.4 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Say-So |