Checked.be
Active
BE 0746.785.578Private limited company
SAY GREEN
Vestingstraat 79 ·8310 Brugge, Belgium· 6 yrs active
Sector: Agents in the wholesale of food, beverages and tobacco
(46170)
Conclusion
The computed 12-month bankruptcy probability of SAY GREEN is 2.2% (moderate). The 2023 annual accounts show equity of €10k and a net result of €7k. Its solvency ranks better than 63% of 15240 sector peers (fiscal year 2023). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 2 annual accounts.
Key figures
| Equity | €10k |
| Net result | €7k |
| Better than sector | 63% |
| Active | 6 yrs |
Financial profile
95
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
100
Profitability
100
Solvency
97
Growth
78
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2020, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
100
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€1k
estimate, not credit advice
Score history
81
2022
100
2023
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.13 (≥ 1.5)
+10
Quick ratio
Quick ratio 2.13 (≥ 1.0)
+5
Leverage
Debt/equity 0.83 (< 1.0)
+10
Profitability
ROE 70% (≥ 10%)
+10
Interest coverage
Interest coverage 60.1× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2023. Indicative, not credit advice.
Financial overview
Annual accounts filed on 30-08-2024 with the NBB · fiscal year 2023 · micro schema
Sector comparison
Fiscal year 2023 · NACE 46, Wholesale trade · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.7% | 38.5% | |
| Net result | €7k | €5k | |
| Equity | €10k | €55k | |
| Gross operating margin | €11k | €27k | |
| Staff costs | €40 | €35k |
€10k
+151.8%
22-23
€7k
+222.4%
22-23
€7k
+177.9%
22-23
€18k
+119.9%
22-23
€10k
+232.7%
22-23
€9k
+295.3%
22-23
€40
-
22-23
€3k
+224.9%
22-23
€8k
+56.0%
22-23
€8k
+56.0%
22-23
2.13
+47.3%
22-23
2.13
+47.3%
22-23
54.7%
+51.3%
22-23
0.83
-53.1%
22-23
69.9%
-3.1%
22-23
38.2%
+46.6%
22-23
60.11
+552.9%
22-23
Figures by fiscal year and ratios
| Fiscal year | 2023 | 2022 |
|---|---|---|
| Deposit | micro schema | micro schema |
| Revenue | - | - |
| EBITDA | €10k | €4k |
| Net profit | €7k | €2k |
| Cash flow | €7k | €2k |
| Staff costs | €40 | - |
| Income taxes | €3k | €1k |
| Dividends | - | - |
| Total assets | €18k | €8k |
| Equity | €10k | €3k |
| Debt | €8k | €5k |
| of which ≤ 1y | €8k | €5k |
| of which > 1y | - | - |
| Working capital | €9k | €2k |
| Employees (FTE) | - | - |
Ratios (computed)
| 2023 | 2022 | |
|---|---|---|
| Current ratio | 2.13 | 1.45 |
| Quick ratio | 2.13 | 1.45 |
| Working capital ratio | 51.2% | 28.5% |
| Solvency | 54.7% | 36.1% |
| Debt / equity | 0.83 | 1.77 |
| Long-term debt ratio | - | - |
| Interest coverage | 60.11 | 9.21 |
| Gross margin | - | - |
| Net margin | - | - |
| ROA | 38.2% | 26.1% |
| ROE | 69.9% | 72.2% |
| EBITDA margin | - | - |
| Days sales outstanding | - | - |
| Days payable outstanding | - | - |
| Inventory turnover | - | - |
| Days inventory (DSI) | - | - |
Balance-sheet composition 2023
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2023 | 2022 |
|---|---|---|---|
| Balance sheet, Assets | |||
| TOTAL ASSETS | 20/58 | €18k | €8k |
| Fixed assets | 21/28 | €616 | €616 |
| Tangible fixed assets | 22/27 | €616 | €616 |
| Current assets | 29/58 | €17k | €7k |
| Amounts receivable within one year | 40/41 | €11k | €7k |
| Cash & bank | 54/58 | €6k | €243 |
| Balance sheet, Equity & liabilities | |||
| TOTAL EQUITY & LIABILITIES | 10/49 | €18k | €8k |
| Equity | 10/15 | €10k | €3k |
| Contributions / capital | 10/11 | €500 | €500 |
| Accumulated profits (losses) | 14 | €9k | €2k |
| Amounts payable | 17/49 | €8k | €5k |
| Amounts payable within one year | 42/48 | €8k | €5k |
| Trade debts payable within one year | 44 | €2k | €2k |
| Income statement | |||
| Gross operating margin | 9900 | €11k | €4k |
| Operating result | 9901 | €10k | €4k |
| Financial income | 75 | €485 | €2 |
| Financial charges | 65 | €162 | €420 |
| Result before taxes | 9903 | €10k | €3k |
| Income taxes | 67/77 | €3k | €1k |
| Net result for the period | 9904 | €7k | €2k |
| Result to be appropriated | 9905 | €7k | €2k |
Legal Structure
| NACE primary | Agents in the wholesale of food, beverages and tobacco(46170) |
| Legal form | Private limited company(610) |
| Incorporation | 09-05-2020 |
| Status | Active |
| Postal code | 8310 |
Establishment units
SAY GREEN
since 20202.311.844.352
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31434C0046/00E000 | Flanders | 3,292 m² | 1 · 274 m² | 18.7 m · 5 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
21-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 52 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
NBB filing
Belgian State Gazette reading coverage
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Agents in the wholesale of food, beverages and tobacco46170Agents specialised in the wholesale of other particular products46180Agents in non-specialised wholesale trade46190Wholesale of perfume and cosmetics46450Holdings64200Activities of holding companies64210
Names & trade names
| Legal nameNL | SAY GREEN |
Similar companies
Filosovino
BE 0790.855.252 · Steenokkerzeel
Wines of Earth
BE 1027.103.603 · Neufchâteau
Max Escape
BE 0643.745.250 · Eupen
High Q International
BE 0758.603.544 · Brasschaat
Laatu Consult
BE 0842.850.024 · Perwez