SanCorp
SanCorp has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €38k and a net result of €134k. Equity is shrinking by ~31.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 21% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €38k |
| Net result | €134k |
| Better than sector | 21% |
| Active | 7 yrs |
Mixed profile: strong on profitability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 16.8% | 55.9% | |
| Net result | €134k | €27k | |
| Equity | €38k | €83k | |
| Gross operating margin | €205k | €54k | |
| Total assets | €224k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €204k | €67k | €178k | €331k | €374k |
| Net profit | €134k | €180k | €116k | €251k | €284k |
| Cash flow | €167k | €214k | €140k | €265k | €294k |
| Staff costs | - | - | - | - | - |
| Income taxes | €41k | €11k | €48k | €81k | €90k |
| Dividends | €250k | €700k | €450k | €400k | - |
| Total assets | €224k | €881k | €695k | €1.53M | €1.36M |
| Equity | €38k | €154k | €674k | €1.01M | €1.16M |
| Debt | €186k | €727k | €22k | €521k | €198k |
| of which ≤ 1y | €186k | €727k | €22k | €520k | €198k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-55k | €28k | €279k | €664k | €626k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.70 | 1.04 | 13.75 | 2.28 | 4.16 |
| Quick ratio | 0.70 | 1.04 | 13.75 | 2.28 | 4.16 |
| Working capital ratio | -24.6% | 3.2% | 40.2% | 43.5% | 46.2% |
| Solvency | 16.8% | 17.5% | 96.8% | 65.9% | 85.4% |
| Debt / equity | 4.94 | 4.72 | 0.03 | 0.52 | 0.17 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 599.08 | 28.52 | 449.53 | 638.50 | 707.06 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 59.7% | 20.5% | 16.6% | 16.4% | 21.0% |
| ROE | 354.7% | 117.2% | 17.2% | 24.9% | 24.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €224k | €881k | €695k | €1.53M | €1.36M |
| Fixed assets | 21/28 | €93k | €126k | €394k | €344k | €531k |
| Tangible fixed assets | 22/27 | €78k | €111k | €144k | €94k | €31k |
| Financial fixed assets | 28 | €15k | €15k | €250k | €250k | €500k |
| Current assets | 29/58 | €131k | €755k | €301k | €1.18M | €824k |
| Amounts receivable within one year | 40/41 | €21k | €244k | €126k | €704k | €463k |
| Cash & bank | 54/58 | €107k | €461k | €129k | €445k | €342k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €224k | €881k | €695k | €1.53M | €1.36M |
| Equity | 10/15 | €38k | €154k | €674k | €1.01M | €1.16M |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €33k | €149k | €669k | €1.00M | €1.15M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €186k | €727k | €22k | €521k | €198k |
| Amounts payable within one year | 42/48 | €186k | €727k | €22k | €520k | €198k |
| Trade debts payable within one year | 44 | €1k | €0 | €801 | €2k | €460 |
| Income statement | ||||||
| Gross operating margin | 9900 | €205k | €68k | €182k | €331k | €374k |
| Operating result | 9901 | €171k | €34k | €154k | €316k | €364k |
| Financial income | 75 | €4k | €160k | €10k | €16k | €11k |
| Financial charges | 65 | €340 | €2k | €397 | €518 | €529 |
| Result before taxes | 9903 | €175k | €191k | €164k | €332k | €374k |
| Income taxes | 67/77 | €41k | €11k | €48k | €81k | €90k |
| Net result for the period | 9904 | €134k | €180k | €116k | €251k | €284k |
| Result to be appropriated | 9905 | €134k | €180k | €116k | €251k | €284k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 11-07-2019 |
| Status | Active |
| Postal code | 7760 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57023D0247/00C000 | Wallonia | 2,069 m² | 1 · 143 m² | 8.1 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SanCorp |