SAMPICO
SAMPICO has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22k and a net result of €-4k. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 44% of 17540 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €22k |
| Net result | €-4k |
| Staff (FTE) | 1 |
| Better than sector | 44% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.1% | 34.6% | |
| Net result | €-4k | €5k | |
| Equity | €22k | €44k | |
| Gross operating margin | €47k | €34k | |
| Staff costs | €48k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-2k | €-2k | €1k | €5k | €15k |
| Net profit | €-4k | €-4k | €-623 | €2k | €9k |
| Cash flow | €-3k | €-3k | €683 | €5k | €12k |
| Staff costs | €48k | €48k | €48k | €47k | €47k |
| Income taxes | - | - | €0 | €407 | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €82k | €84k | €88k | €89k | €100k |
| Equity | €22k | €27k | €31k | €32k | €30k |
| Debt | €60k | €57k | €57k | €58k | €70k |
| of which ≤ 1y | €60k | €57k | €57k | €58k | €70k |
| of which > 1y | - | - | - | - | - |
| Working capital | €19k | €21k | €27k | €28k | €25k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.31 | 1.37 | 1.48 | 1.49 | 1.36 |
| Quick ratio | 0.74 | 0.80 | 0.86 | 0.88 | 0.85 |
| Working capital ratio | 22.5% | 25.4% | 30.7% | 31.8% | 25.4% |
| Solvency | 27.1% | 32.1% | 35.4% | 35.6% | 29.8% |
| Debt / equity | 2.69 | 2.12 | 1.82 | 1.81 | 2.36 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -4.42 | -2.09 | 2.50 | 5.30 | 25.18 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -5.5% | -5.2% | -0.7% | 2.4% | 8.8% |
| ROE | -20.1% | -16.4% | -2.0% | 6.7% | 29.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €82k | €84k | €88k | €89k | €100k |
| Fixed assets | 21/28 | €4k | €6k | €4k | €3k | €4k |
| Tangible fixed assets | 22/27 | €4k | €6k | €4k | €3k | €3k |
| Financial fixed assets | 28 | - | - | - | €0 | €2k |
| Current assets | 29/58 | €78k | €78k | €84k | €86k | €95k |
| Stocks & contracts in progress | 3 | €34k | €32k | €35k | €35k | €36k |
| Amounts receivable within one year | 40/41 | €12k | €12k | €13k | €9k | €12k |
| Investments | 50/53 | €6k | €6k | €6k | €6k | €6k |
| Cash & bank | 54/58 | €24k | €26k | €26k | €34k | €40k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €82k | €84k | €88k | €89k | €100k |
| Equity | 10/15 | €22k | €27k | €31k | €32k | €30k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €1k | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €3k | €7k | €12k | €12k | €10k |
| Amounts payable | 17/49 | €60k | €57k | €57k | €58k | €70k |
| Amounts payable within one year | 42/48 | €60k | €57k | €57k | €58k | €70k |
| Trade debts payable within one year | 44 | €14k | €11k | €10k | €8k | €14k |
| Income statement | ||||||
| Gross operating margin | 9900 | €47k | €46k | €50k | €53k | €62k |
| Operating result | 9901 | €-4k | €-4k | €-170 | €3k | €11k |
| Financial income | 75 | €8 | €16 | €2 | €870 | €401 |
| Financial charges | 65 | €506 | €887 | €454 | €1k | €587 |
| Result before taxes | 9903 | €-4k | €-4k | €-623 | €3k | €11k |
| Income taxes | 67/77 | - | - | €0 | €407 | €2k |
| Net result for the period | 9904 | €-4k | €-4k | €-623 | €2k | €9k |
| Result to be appropriated | 9905 | €-4k | €-4k | €-623 | €2k | €9k |
| NACE primary | Retail sale of prescription glasses, lenses and sunglasses(47742) |
| Legal form | Private limited company(610) |
| Incorporation | 17-05-1991 |
| Status | Active |
| Postal code | 2627 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11038A0308/00K002 | Flanders | 532 m² | 1 · 139 m² | 10.2 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SAMPICO |
| Trade nameNL | OPTIEK VAN POECK - APOTHEEK VAN DER BRUGGEN |