Salamox

Year closed	Due by	Filed	Variance	Reference
31-12-2025	31-07-2026	nothing on record	not filed	-
31-12-2024	31-07-2025	12-11-2025	104 d late	2025-00565307
31-12-2023	31-07-2024	26-12-2024	148 d late	2024-00625139
31-12-2022	31-07-2023	13-11-2023	105 d late	2023-00512541
31-12-2021	31-07-2022	30-08-2022	30 d late	2022-20345010

Metric	This company	Sector median	Position in the sector
Solvency	21.9%	40.9%	better than 28% of 11116 sector peers
Net result	€8k	€11k	better than 42% of 11098 sector peers
Equity	€168k	€34k	better than 92% of 11119 sector peers
Gross operating margin	€108k	€35k	better than 84% of 11088 sector peers
Staff costs	€10k	€24k	higher than 39% of 4052 sector peers

Line item	Code	2024
Balance sheet, Assets
TOTAL ASSETS	20/58	€768k
Fixed assets	21/28	€425k
Tangible fixed assets	22/27	€425k
Current assets	29/58	€343k
Amounts receivable within one year	40/41	€338k
Cash & bank	54/58	€3k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€768k
Equity	10/15	€168k
Contributions / capital	10/11	€10k
Accumulated profits (losses)	14	€158k
Amounts payable	17/49	€600k
Amounts payable after one year	17	€316k
Amounts payable within one year	42/48	€270k
Trade debts payable within one year	44	€128k
Income statement
Turnover	70	€1.17M
Gross operating margin	9900	€108k
Operating result	9901	€47k
Financial income	75	€367
Financial charges	65	€23k
Result before taxes	9903	€16k
Income taxes	67/77	€8k
Net result for the period	9904	€8k
Result to be appropriated	9905	€8k

Summary