SALAMANDRA CONCEPT
ActiveSALAMANDRA CONCEPT has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.63M and a net result of €203k. Equity is growing by ~8.1% per year across the filed fiscal years. Its solvency ranks better than 92% of 529 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Checked score
Score 2025
95
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability82▼-6
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
< 0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €150k at 30 days acceptable
Liquidity ample (current ratio 5.1 against 4.53 in 2024; short-term debt: 16% and cash: 61.7% of total assets), and 16% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Eight signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 87
Relative position
BE, all sectors
reference
Sector 87
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
84%
Return on assets
10.4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 13-08-2026, 13 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
13 d late
2024
26 d late
2023
29 d late
2022
28 d late
2021
30 d late
2020
25 d early
2019
68 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
20-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€203k▼ 26.4%
2024 · €276k
2018: €387k
2019: €69k
2020: €-30k
2021: €143k
2022: €79k
2023: €-7k
2024: €276k
2018 → 2025
Working capital
€1.27M▲ 9.8%
2024 · €1.16M
2018: €703k
2019: €749k
2020: €691k
2021: €829k
2022: €873k
2023: €847k
2024: €1.16M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€1.08M-€1.16M▲ 7.3%€1.16M▼ 0.6%€1.43M▲ 23.9%€1.63M▲ 14.2%
Operating result€169k-€95k▼ 43.9%€-691€273k€208k▼ 23.7%
Net result€143k-€79k▼ 44.7%€-7k€276k€203k▼ 26.4%
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 24% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.94M
Fixed assets
€361k▲ 10.9%
Current assets
€1.58M▲ 6.5%
Equity and liabilities €1.94M
Equity
€1.63M▲ 14.2%
Debt
€310k▼ 18.7%
The debt ratio falls from 21.1% to 16.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€245k▼
2024 · €312k
Cash flow
€240k▼
2024 · €315k
Solvency
84.0%▲
2024 · 78.9%
Current ratio
5.10▲
2024 · 4.53
Quick ratio
5.10▲
2024 · 4.53
Debt / equity
0.19▼
2024 · 0.27
ROE
12.4%▼
2024 · 19.3%
ROA
10.4%▼
2024 · 15.2%
Interest coverage
52.28▼
2024 · 56.64
Debt
€310k▼
2024 · €382k
Debt ≤ 1 year
€310k▼
2024 · €328k
Debt > 1 year
€53▼
2024 · €33k
Income taxes
€487▼
2024 · €491
Staff costs
€1.15M▲
2024 · €1.07M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€1.81M€1.94M▲
Fixed assets21/28€326k€361k▲
Tangible fixed assets22/27€146k€181k▲
Plant, machinery and equipment23€5k€781▼
Furniture and vehicles24€35k€36k▲
Other tangible fixed assets26€106k€144k▲
Financial fixed assets28€180k€180k=
Current assets29/58€1.49M€1.58M▲
Amounts receivable within one year40/41€107k€375k▲
Trade receivables40€107k€99k▼
Other amounts receivable41-€276k
Cash at bank and in hand54/58€1.37M€1.20M▼
Deferred charges and accrued income490/1€7k€8k▲
Equity and liabilities
Total equity and liabilities10/49€1.81M€1.94M▲
Equity10/15€1.43M€1.63M▲
Contributions10/11€100€100=
Capital10€100€100=
Reserves13€1.43M€1.63M▲
Amounts payable17/49€382k€310k▼
Amounts payable after more than one year17€33k€53▼
Financial debts170/4€33k-
Other amounts payable178/9€53€53=
Amounts payable within one year42/48€328k€310k▼
Current portion of amounts payable after more than one year42€37k€46k▲
Trade debts44€68k€64k▼
Suppliers440/4€68k€64k▼
Taxes, remuneration and social security45€178k€149k▼
Taxes450/3€1k€978▼
Remuneration and social security454/9€177k€148k▼
Accrued charges and deferred income492/3€21k-
Income statement
Code20242025
Remuneration, social security and pensions62€1.07M€1.15M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€37k▼
Other operating charges640/8€2k€3k▲
Gross operating margin9900€1.39M€1.40M▲
Operating profit (loss)9901€273k€208k▼
Financial income75/76B€9k-
Recurring financial income75€9k-
Financial charges65/66B€6k€5k▼
Recurring financial charges65€6k€5k▼
Profit (loss) for the period before taxes9903€276k€203k▼
Income taxes67/77€491€487▼
Profit (loss) for the period9904€276k€203k▼
Profit (loss) for the period to be appropriated9905€276k€203k▼
Appropriation of the result
Profit (loss) to be appropriated9906€276k€203k▼
To contributions691€276k€203k▼
Social balance
Average headcount (FTE)908716.416.5▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
13-08
NBB filing
Annual accounts filed
fiscal year 2025 · full schema · 13 days late
2025
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 26 days late
2024
31-12
Financial
Back to profitnet €276k
Net result €276k after one loss-making year.
29-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 29 days late
2023
28-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 28 days late
2022
30-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 30 days late
2021
31-12
Financial
Back to profitnet €143k
Net result €143k after one loss-making year.
31-12
Financial
Equity above €1MEq €1.08M ▲15.2%
Equity rises from €940k to €1.08M.
06-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Weakest financial yearnet €-30k ▼143%
Net result drops to €-30k, the lowest in the series; recovery starts the following year.
07-10
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 68 days late
2019
08-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 8 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
04-09
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 35 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beaumont · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Orger Meurice(LEU) 56500 BeaumontGround area
891 m²
Building footprint
235 m²
Volume, LiDAR
2,090 m³
Parcel 56041A0545/00N000, Wallonia · tallest building 10.6 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
SALAMANDRA CONCEPT
since 20142.232.164.592
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56041A0545/00N000 | Wallonia | 891 m² | 1 · 235 m² | 10.6 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteBeaumont2.232.164.592
Similar companies · same sector, comparable size
Horizons neufs
BE 0421.385.816
Ottignies-Louvain-la-Neuve · Eq €1.65M
Tilou
BE 0434.432.910
Mons · Eq €1.66M
Amicale des Elèves et Anciens Elèves de l'Ecole-Clinique provinciale du Hainaut
BE 0412.702.633
Charleroi · Eq €1.66M
Les Chanterelles
BE 0865.375.404
Beloeil · Eq €1.66M
LE THINIHEID
BE 0408.255.974
Verviers · Eq €1.69M
Of 323 companies in sector 87202 we hold annual accounts for 274. 222 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formNon-profit association
Founded21-01-2013
Fiscal year end31-12
Activities, NACEBEL
87202Residential care activities
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers
Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:secretariat@salamandra.be