Balance sheet
Code20242025
Assets
Total assets20/58€6.32M€5.89M▼
Fixed assets21/28€5.28M€5.37M▲
Intangible fixed assets21€3k€1k▼
Tangible fixed assets22/27€4.58M€4.95M▲
Land and buildings22€4.57M€4.93M▲
Plant, machinery and equipment23€504€3k▲
Furniture and vehicles24-€1k
Other tangible fixed assets26€10k€8k▼
Financial fixed assets28€695k€424k▼
Affiliated companies280/1€695k€423k▼
Participating interests280€695k€423k▼
Other financial fixed assets284/8-€1k
Amounts receivable and cash guarantees285/8-€1k
Current assets29/58€1.05M€514k▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€723k€292k▼
Trade receivables40€10k€152k▲
Other amounts receivable41€713k€140k▼
Cash at bank and in hand54/58€290k€187k▼
Deferred charges and accrued income490/1€36k€35k▼
Equity and liabilities
Total equity and liabilities10/49€6.32M€5.89M▼
Equity10/15€1.52M€1.96M▲
Contributions10/11€435k€435k=
Reserves13€140k€1.53M▲
Tax-exempt reserves132€133k€134k▲
Distributable reserves133€8k€1.40M▲
Profit (loss) carried forward14€941k€0▼
Provisions and deferred taxes16€44k€42k▼
Deferred taxes168€44k€42k▼
Amounts payable17/49€4.76M€3.88M▼
Amounts payable after more than one year17€2.19M€1.62M▼
Financial debts170/4€2.19M€1.62M▼
Credit institutions173€2.19M€1.62M▼
Amounts payable within one year42/48€2.57M€2.26M▼
Current portion of amounts payable after more than one year42€576k€587k▲
Financial debts43€38k€38k▲
Credit institutions430/8€38k€38k▲
Trade debts44€58k€473k▲
Suppliers440/4€58k€473k▲
Taxes, remuneration and social security45€3k€22k▲
Taxes450/3€3k€22k▲
Remuneration and social security454/9€0-
Other amounts payable47/48€1.89M€1.13M▼
Accrued charges and deferred income492/3€3k€4k▲
Income statement
Code20242025
Operating income70/76A€1.00M€1.18M▲
Turnover70€602k€651k▲
Other operating income74€400k€527k▲
Non-recurring operating income76A-€3k
Operating charges60/66A€632k€735k▲
Goods for resale, raw materials and consumables60€29k€98k▲
Purchases600/8€29k€98k▲
Change in stocks: decrease (increase)609€0-
Services and other goods61€344k€382k▲
Remuneration, social security and pensions62€2k€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€200k€194k▼
Other operating charges640/8€56k€62k▲
Operating profit (loss)9901€370k€446k▲
Financial income75/76B€18k€239k▲
Recurring financial income75€18k€239k▲
Income from financial fixed assets750€401€29▼
Other financial income752/9€17k€239k▲
Financial charges65/66B€164k€134k▼
Recurring financial charges65€164k€134k▼
Debt charges650€95k€81k▼
Other financial charges652/9€69k€53k▼
Profit (loss) for the period before taxes9903€224k€552k▲
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€82k€105k▲
Taxes670/3€82k€105k▲
Tax adjustments and reversals of tax provisions77€68€0▼
Profit (loss) for the period9904€144k€448k▲
Transfer from tax-exempt reserves789€5k€5k=
Transfer to tax-exempt reserves689-€7k
Profit (loss) for the period to be appropriated9905€150k€447k▲
Appropriation of the result
Profit (loss) to be appropriated9906€941k€1.39M▲
Profit (loss) brought forward from the previous period14P€792k€941k▲
Transfer to equity691/2-€1.39M
To other reserves6921-€1.39M
Social balance
Average headcount (FTE)90870.0-