Balance sheet
Code20242025
Assets
Total assets20/58€691k€664k▼
Fixed assets21/28€291k€266k▼
Tangible fixed assets22/27€290k€266k▼
Land and buildings22€224k€204k▼
Plant, machinery and equipment23€5k€7k▲
Furniture and vehicles24€17k€14k▼
Other tangible fixed assets26€44k€41k▼
Financial fixed assets28€456€456=
Current assets29/58€401k€397k▼
Stocks and contracts in progress3€248k€237k▼
Stocks30/36€248k€237k▼
Amounts receivable within one year40/41€119k€96k▼
Trade receivables40€96k€68k▼
Other amounts receivable41€23k€28k▲
Cash at bank and in hand54/58€21k€44k▲
Deferred charges and accrued income490/1€13k€20k▲
Equity and liabilities
Total equity and liabilities10/49€691k€664k▼
Equity10/15€319k€336k▲
Contributions10/11€19k€19k=
Reserves13€47k€65k▲
Non-distributable reserves130/1€0-
Distributable reserves133€47k€65k▲
Profit (loss) carried forward14€231k€232k▲
Investment grants15€22k€20k▼
Amounts payable17/49€372k€328k▼
Amounts payable after more than one year17€239k€203k▼
Financial debts170/4€239k€203k▼
Amounts payable within one year42/48€133k€120k▼
Current portion of amounts payable after more than one year42€34k€36k▲
Trade debts44€25k€23k▼
Suppliers440/4€25k€23k▼
Advances received on contracts in progress46€27k€27k▲
Taxes, remuneration and social security45€30k€26k▼
Taxes450/3€16k€15k▼
Remuneration and social security454/9€14k€11k▼
Other amounts payable47/48€17k€9k▼
Accrued charges and deferred income492/3€577€5k▲
Income statement
Code20242025
Non-recurring operating income76A€67-
Remuneration, social security and pensions62€124k€77k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28k€31k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1k€13k▲
Other operating charges640/8€10k€9k▼
Gross operating margin9900€226k€168k▼
Operating profit (loss)9901€62k€38k▼
Financial income75/76B€4k€4k▼
Recurring financial income75€4k€4k▲
Non-recurring financial income76B€500-
Financial charges65/66B€17k€15k▼
Recurring financial charges65€17k€15k▼
Profit (loss) for the period before taxes9903€49k€27k▼
Income taxes67/77€3k€8k▲
Profit (loss) for the period9904€46k€19k▼
Profit (loss) for the period to be appropriated9905€46k€19k▼
Appropriation of the result
Profit (loss) to be appropriated9906€256k€250k▼
Profit (loss) brought forward from the previous period14P€210k€231k▲
Transfer to equity691/2€25k€18k▼
To other reserves6921€25k€18k▼