ROTOR SENSATION
ROTOR SENSATION has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44k and a net result of €-3k. Equity is shrinking by ~5% per year across the filed fiscal years. Its solvency ranks better than 56% of 859 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €44k |
| Net result | €-3k |
| Staff (FTE) | 0.4 |
| Better than sector | 56% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.8% | 32.7% | |
| Net result | €-3k | €13k | |
| Equity | €44k | €176k | |
| Gross operating margin | €29k | €168k | |
| Staff costs | €14k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | €138k |
| EBITDA | €12k | €-3k | €15k | €14k | €84k |
| Net profit | €-3k | €-16k | €4k | €4k | €69k |
| Cash flow | €11k | €-5k | €13k | €12k | €79k |
| Staff costs | €14k | €150 | €30 | €607 | €257 |
| Income taxes | €569 | €450 | €466 | €531 | €275 |
| Dividends | - | - | - | - | - |
| Total assets | €110k | €73k | €85k | €106k | €120k |
| Equity | €44k | €46k | €62k | €58k | €54k |
| Debt | €66k | €27k | €22k | €48k | €66k |
| of which ≤ 1y | €65k | €27k | €20k | €48k | €60k |
| of which > 1y | - | - | €2k | - | €6k |
| Working capital | €11k | €11k | €30k | €35k | €37k |
| Employees (FTE) | 0.4 | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.16 | 1.43 | 2.47 | 1.73 | 1.62 |
| Quick ratio | 1.16 | 1.43 | 2.47 | 1.70 | 1.59 |
| Working capital ratio | 9.6% | 15.6% | 35.1% | 32.8% | 30.9% |
| Solvency | 39.8% | 63.4% | 73.4% | 54.9% | 44.9% |
| Debt / equity | 1.51 | 0.58 | 0.36 | 0.82 | 1.23 |
| Long-term debt ratio | - | - | 0.04 | - | 0.12 |
| Interest coverage | 14.75 | -1.83 | 12.08 | 9.33 | 19.74 |
| Gross margin | - | - | - | - | 44.2% |
| Net margin | - | - | - | - | 50.3% |
| ROA | -2.6% | -21.4% | 4.8% | 4.1% | 57.8% |
| ROE | -6.6% | -33.8% | 6.6% | 7.5% | 128.9% |
| EBITDA margin | - | - | - | - | 60.8% |
| Days sales outstanding | - | - | - | - | 73d |
| Days payable outstanding | - | - | - | - | 116d |
| Inventory turnover | - | - | - | - | 51.19 |
| Days inventory (DSI) | - | - | - | - | 7d |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €110k | €73k | €85k | €106k | €120k |
| Fixed assets | 21/28 | €34k | €35k | €35k | €23k | €23k |
| Tangible fixed assets | 22/27 | €31k | €35k | €35k | €22k | €22k |
| Financial fixed assets | 28 | €3k | - | - | €1k | €515 |
| Current assets | 29/58 | €76k | €38k | €50k | €82k | €97k |
| Stocks & contracts in progress | 3 | - | - | - | €2k | €2k |
| Amounts receivable within one year | 40/41 | €50k | €2k | €5k | €29k | €28k |
| Cash & bank | 54/58 | €25k | €35k | €44k | €52k | €68k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €110k | €73k | €85k | €106k | €120k |
| Equity | 10/15 | €44k | €46k | €62k | €58k | €54k |
| Contributions / capital | 10/11 | €63k | €63k | €63k | €63k | €63k |
| Accumulated profits (losses) | 14 | €-19k | €-17k | €-873 | €-5k | €-9k |
| Amounts payable | 17/49 | €66k | €27k | €22k | €48k | €66k |
| Amounts payable after one year | 17 | - | - | €2k | - | €6k |
| Amounts payable within one year | 42/48 | €65k | €27k | €20k | €48k | €60k |
| Trade debts payable within one year | 44 | €22k | €12k | €582 | €26k | €24k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | - | €138k |
| Gross operating margin | 9900 | €29k | €-1k | €17k | €17k | €85k |
| Operating result | 9901 | €-1k | €-14k | €6k | €6k | €74k |
| Financial income | 75 | - | €27 | - | €5 | - |
| Financial charges | 65 | €826 | €2k | €1k | €1k | €4k |
| Result before taxes | 9903 | €-2k | €-15k | €5k | €5k | €69k |
| Income taxes | 67/77 | €569 | €450 | €466 | €531 | €275 |
| Net result for the period | 9904 | €-3k | €-16k | €4k | €4k | €69k |
| Result to be appropriated | 9905 | €-3k | €-16k | €4k | €4k | €69k |
-
Current03-01-2024 → present
2 events
- 03-01-2024 Mandate renewed· Director
- 03-01-2024 Resigned· Director
-
Current03-01-2024 → present
2 events
- 03-01-2024 Mandate renewed· Director
- 03-01-2024 Resigned· Director
Former directors (1)
-
Former- → 29-12-2016
| NACE primary | Operation of fairground attractions(93291) |
| Legal form | Public limited company(014) |
| Incorporation | 07-09-2015 |
| Status | Active |
| Postal code | 4860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52024A0977/00X000 | Wallonia | 4,508 m² | 1 · 291 m² | - |
| 63083B0019/00Z005 | Wallonia | 699 m² | 1 · 160 m² | 14.8 m · 4 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-12-2025 Registered office moved from Les Bons Villers to Wegnez
- Chaussée de Bruxelles 735, 6210 Les Bons Villers → rue du purgatoire 81, 4860 Wegnez
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Wegnez",
"region": null,
"street": "rue du purgatoire",
"country": "BE",
"postcode": "4860",
"box_number": null,
"street_number": "81"
},
"old_address": {
"city": "Les Bons Villers",
"region": null,
"street": "Chauss\u00E9e de Bruxelles",
"country": "BE",
"postcode": "6210",
"box_number": null,
"street_number": "735"
},
"effective_date": "2025-10-01",
"evidence_quote": "La s\u00E9ance confirme que la SA ROTOR SENSATION. d\u00E9m\u00E9nagera son si\u00E8ge social officiel de la. Chauss\u00E9e de Bruxelles, 735 6210 Les Bons Villers vers la rue du purgatoire 81 \u00E0 4860 Wegnez (pepinster)..."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}03-01-2024 2 resigning, 2 reappointed
- Nathalie VAN VUGT, Bestuurder
- Harrison ONDERWATER, Bestuurder
- Nathalie VAN VUGT, Bestuurder
- Harrison ONDERWATER, Bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nathalie VAN VUGT",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des administrateurs actuels, mentionn\u00E9s ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de leur nomination comme administrateurs non statutaires pour une dur\u00E9e de 6 ans : - Madame Nathalie VAN VUGT, ici pr\u00E9sente et qui accepte.",
"discharge_granted": false
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Harrison ONDERWATER",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des administrateurs actuels, mentionn\u00E9s ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de leur nomination comme administrateurs non statutaires pour une dur\u00E9e de 6 ans : - Monsieur Harrison ONDERWATER, ici repr\u00E9sent\u00E9 par Madame VAN VUGT e",
"discharge_granted": false
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nathalie VAN VUGT",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux administrateurs d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"discharge_granted": true
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Harrison ONDERWATER",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux administrateurs d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"discharge_granted": true
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}06-07-2020 Registered office moved from Liège to Les Bons Villers
- Rue saint Vincent 12, 4020 Liège → Chaussée de Bruxelles 735, 6210 Les Bons Villers
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Les Bons Villers",
"region": null,
"street": "Chauss\u00E9e de Bruxelles",
"country": "BE",
"postcode": "6210",
"box_number": null,
"street_number": "735"
},
"old_address": {
"city": "Li\u00E8ge",
"region": null,
"street": "Rue saint Vincent",
"country": "BE",
"postcode": "4020",
"box_number": null,
"street_number": "12"
},
"effective_date": "2020-03-12",
"evidence_quote": "Par d\u00E9cision de l\u0027AG tenue le 12/03/2020 il est d\u00E9cid\u00E9 de transferer avec effet imm\u00E9diat le si\u00E8ge social de l\u0027entreprise a l\u0027adresse suivante: Chauss\u00E9e de Bruxelles 735 B-6210 Les Bons Villers"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}06-06-2017 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}23-05-2017 Registered office moved from Chaudfontaine to Liège
- rue Joba 9, 4053 Chaudfontaine → rue Saint-Vincent 12, 4020 Liège
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Li\u00E8ge",
"region": null,
"street": "rue Saint-Vincent",
"country": "BE",
"postcode": "4020",
"box_number": null,
"street_number": "12"
},
"old_address": {
"city": "Chaudfontaine",
"region": null,
"street": "rue Joba",
"country": "BE",
"postcode": "4053",
"box_number": null,
"street_number": "9"
},
"effective_date": "2017-05-08",
"evidence_quote": "A l\u0027unanimit\u00E9, l\u0027assembl\u00E9e d\u00E9cide de transf\u00E9rer le si\u00E8ge social actuellement \u00E9tabli \u00E0 4053 Chaudfontaine (Embourg), Centre Sauheid, rue Joba, 9, pour le fixer \u00E0 4020 Li\u00E8ge, rue Saint-Vincent, 12"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}21-02-2017 Frédéric BOVY resigns as director
- Frédéric BOVY, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Fr\u00E9d\u00E9ric BOVY",
"address": null,
"birth_date": null
},
"effective_date": "2016-12-29",
"evidence_quote": "Par d\u00E9cision du 29 d\u00E9cembre 2016, l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 a vot\u00E9, \u00E0 l\u0027unanimit\u00E9, la r\u00E9vocation, avec effet imm\u00E9diat, du mandat d\u0027administrateur confi\u00E9 \u00E0 Monsieur Fr\u00E9d\u00E9ric BOVY."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SA"
}
}16-09-2015 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "4053 Chaudfontaine (Embourg), Centre Sauheid, rue Joba, 9",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1966-12-14",
"name": "VAN VUGT Nathalie",
"niss": null,
"address": "Gerpinnes, rue de Villers, 127"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": 62900,
"holder_person_name": "VAN VUGT Nathalie",
"is_subscriber_only": false,
"n_shares_subscribed": 629,
"amount_subscribed_eur": 62900,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1989-04-04",
"name": "ONDERWATER Harrison, David, Jacques, Nicolas, Arthur",
"niss": null,
"address": "Sint-Niklaas, Kazernestraat, 20/002"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 1000,
"holder_person_name": "ONDERWATER Harrison, David, Jacques, Nicolas, Arthur",
"is_subscriber_only": false,
"n_shares_subscribed": 1,
"amount_subscribed_eur": 1000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 63000,
"subject_company": {
"kbo": "0636.807.275",
"name_full": "ROTOR SENSATION",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2015-09-03",
"post_incorporation_mandates": []
}| Legal nameFR | ROTOR SENSATION |