ROTENBERG
ROTENBERG has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €29k and a net result of €29k. Equity is shrinking by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 39% of 26062 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €29k |
| Net result | €29k |
| Staff (FTE) | 7.4 |
| Better than sector | 39% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.7% | 32.3% | |
| Net result | €29k | €4k | |
| Equity | €29k | €39k | |
| Gross operating margin | €317k | €31k | |
| Staff costs | €245k | €38k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €70k | €59k | €25k | €41k | €68k |
| Net profit | €29k | €28k | €6k | €12k | €26k |
| Cash flow | €53k | €49k | €27k | €33k | €57k |
| Staff costs | €245k | €172k | €169k | €146k | - |
| Income taxes | €10k | €9k | €2k | - | €5k |
| Dividends | €29k | €30k | - | €35k | - |
| Total assets | €146k | €135k | €111k | €150k | €168k |
| Equity | €29k | €29k | €31k | €25k | €48k |
| Debt | €118k | €106k | €80k | €125k | €120k |
| of which ≤ 1y | €114k | €89k | €49k | €80k | €32k |
| of which > 1y | €3k | €17k | €31k | €44k | €87k |
| Working capital | €-18k | €-1k | €-1k | €-15k | €30k |
| Employees (FTE) | 7.4 | 9.1 | 9.2 | 7.3 | 5.4 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.85 | 0.99 | 0.97 | 0.81 | 1.92 |
| Quick ratio | 0.76 | 0.93 | 0.88 | 0.76 | 1.81 |
| Working capital ratio | -12.0% | -0.9% | -1.1% | -10.0% | 17.8% |
| Solvency | 19.7% | 21.2% | 27.9% | 16.7% | 28.6% |
| Debt / equity | 4.08 | 3.71 | 2.59 | 4.99 | 1.82 |
| Long-term debt ratio | 0.12 | 0.60 | 0.99 | 1.77 | 1.82 |
| Interest coverage | 8.36 | 58.11 | 5.51 | 5.08 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 19.9% | 20.5% | 5.4% | 7.9% | 15.6% |
| ROE | 101.3% | 96.5% | 19.4% | 47.5% | 54.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €146k | €135k | €111k | €150k | €168k |
| Fixed assets | 21/28 | €50k | €47k | €63k | €84k | €106k |
| Intangible fixed assets | 21 | €0 | - | - | - | - |
| Tangible fixed assets | 22/27 | €50k | €47k | €63k | €84k | €106k |
| Current assets | 29/58 | €97k | €88k | €48k | €66k | €62k |
| Stocks & contracts in progress | 3 | €9k | €5k | €4k | €4k | €4k |
| Amounts receivable within one year | 40/41 | €18k | €30k | €17k | €33k | €22k |
| Investments | 50/53 | €25k | €16k | - | - | - |
| Cash & bank | 54/58 | €44k | €37k | €27k | €28k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €146k | €135k | €111k | €150k | €168k |
| Equity | 10/15 | €29k | €29k | €31k | €25k | €48k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €7k | €7k | €9k | €3k | €26k |
| Amounts payable | 17/49 | €118k | €106k | €80k | €125k | €120k |
| Amounts payable after one year | 17 | €3k | €17k | €31k | €44k | €87k |
| Amounts payable within one year | 42/48 | €114k | €89k | €49k | €80k | €32k |
| Trade debts payable within one year | 44 | €35k | €18k | €5k | €7k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €317k | €233k | €196k | €189k | €201k |
| Operating result | 9901 | €46k | €38k | €4k | €20k | €37k |
| Financial income | 75 | €892 | €146 | €8k | €106 | €80 |
| Financial charges | 65 | €8k | €1k | €5k | €8k | €7k |
| Result before taxes | 9903 | €39k | €37k | €8k | €12k | €30k |
| Income taxes | 67/77 | €10k | €9k | €2k | - | €5k |
| Net result for the period | 9904 | €29k | €28k | €6k | €12k | €24k |
| Result to be appropriated | 9905 | €29k | €28k | €6k | €12k | €24k |
| NACE primary | Retail sale of bread and pastry (bakery outlets)(47241) |
| Legal form | Private limited company(610) |
| Incorporation | 21-12-2015 |
| Status | Active |
| Postal code | 4837 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63051A0537/00K002 | Wallonia | 673 m² | 1 · 93 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ROTENBERG |