Checked.be
Active
BE 0673.640.650Private limited company
REX MEDIA
Vismarkt 9 ·3000 Leuven, Belgium· 9 yrs active
Sector: Production of cinema films
(59111)
Conclusion
REX MEDIA has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €78k and a net result of €22k. Equity remains stable across the filed fiscal years (±1.9% per year). Its solvency ranks better than 75% of 1936 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Based on the State Gazette, CBE and 3 annual accounts.
Key figures
| Equity | €78k |
| Net result | €22k |
| Better than sector | 75% |
| Active | 9 yrs |
Financial profile
92
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
100
Profitability
100
Solvency
100
Growth
58
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2017, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
100
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€8k
estimate, not credit advice
Score history
68
2022
52
2023
100
2024
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 3.70 (≥ 1.5)
+10
Quick ratio
Quick ratio 3.70 (≥ 1.0)
+5
Leverage
Debt/equity 0.37 (< 1.0)
+10
Profitability
ROE 29% (≥ 10%)
+10
Interest coverage
Interest coverage 216.4× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.
Financial overview
Annual accounts filed on 21-08-2025 with the NBB · fiscal year 2024 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 3 fiscal years (±1.9%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2024 · NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.2% | 49.0% | |
| Net result | €22k | €5k | |
| Equity | €78k | €41k | |
| Gross operating margin | €26k | €23k | |
| Total assets | €107k | €100k |
€26k
-
22-24
€22k
-
22-24
€25k
-
22-24
€107k
+11.1%
22-24
€78k
+39.9%
22-24
€77k
+56.8%
22-24
€837
-
22-24
€29k
-28.9%
22-24
€29k
-28.9%
22-24
3.70
+66.3%
22-24
3.70
+66.3%
22-24
73.2%
+25.9%
22-24
0.37
-49.2%
22-24
28.5%
-
22-24
20.9%
-
22-24
216.41
-
22-24
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €26k | €-21k | €1k |
| Net profit | €22k | €-25k | €-4k |
| Cash flow | €25k | €-21k | €7 |
| Staff costs | - | - | - |
| Income taxes | €837 | €-73 | €512 |
| Dividends | - | - | - |
| Total assets | €107k | €96k | €135k |
| Equity | €78k | €56k | €81k |
| Debt | €29k | €40k | €54k |
| of which ≤ 1y | €29k | €40k | €54k |
| of which > 1y | - | - | - |
| Working capital | €77k | €49k | €70k |
| Employees (FTE) | - | - | - |
Ratios (computed)
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 3.70 | 2.22 | 2.29 |
| Quick ratio | 3.70 | 2.22 | 2.29 |
| Working capital ratio | 72.1% | 51.1% | 51.5% |
| Solvency | 73.2% | 58.2% | 60.0% |
| Debt / equity | 0.37 | 0.72 | 0.67 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 216.41 | -73.95 | 2.02 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 20.9% | -26.4% | -3.0% |
| ROE | 28.5% | -45.4% | -4.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Balance-sheet composition 2024
Full annual accounts (23 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €107k | €96k | €135k |
| Fixed assets | 21/28 | €1k | €7k | €11k |
| Tangible fixed assets | 22/27 | €1k | €4k | €8k |
| Financial fixed assets | 28 | €150 | €3k | €3k |
| Current assets | 29/58 | €106k | €89k | €124k |
| Amounts receivable within one year | 40/41 | €59k | €80k | €95k |
| Cash & bank | 54/58 | €46k | €9k | €27k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €107k | €96k | €135k |
| Equity | 10/15 | €78k | €56k | €81k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €57k | €35k | €60k |
| Amounts payable | 17/49 | €29k | €40k | €54k |
| Amounts payable within one year | 42/48 | €29k | €40k | €54k |
| Trade debts payable within one year | 44 | €96 | €15k | €25k |
| Income statement | ||||
| Gross operating margin | 9900 | €26k | €-20k | €2k |
| Operating result | 9901 | €23k | €-25k | €-3k |
| Financial income | 75 | €309 | €0 | €10 |
| Financial charges | 65 | €118 | €277 | €498 |
| Result before taxes | 9903 | €23k | €-25k | €-4k |
| Income taxes | 67/77 | €837 | €-73 | €512 |
| Net result for the period | 9904 | €22k | €-25k | €-4k |
| Result to be appropriated | 9905 | €22k | €-25k | €-4k |
Legal Structure
| NACE primary | Production of cinema films(59111) |
| Legal form | Private limited company(610) |
| Incorporation | 29-03-2017 |
| Status | Active |
| Postal code | 3000 |
Establishment units
REX MEDIA
since 20172.263.201.228
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24062A0552/00C000 | Flanders | 150 m² | 1 · 141 m² | 12.0 m · 3 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage (source: regional heritage registers, Onroerend Erfgoed / patrimoine.brussels).
Updates
2025
21-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 21 days late
2024
31-12
Financial
Back to profitnet €22k
Net result €22k after 2 loss-making years.
28-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €-25k
Net result drops to €-25k, the lowest in the series; recovery starts the following year.
29-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 60 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
27-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 27 days late
2020
31-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 92 days late
2019
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Production of cinema films59111
Names & trade names
| Legal nameNL | REX MEDIA |
Similar companies
FREE COM AIR
BE 0863.497.166 · Lasne
Werktank
BE 0867.518.114 · Leuven
Blue Manta Studio
BE 1001.077.018 · Namur
SYDONIA
BE 0715.472.889 · Seraing
FDJ
BE 0776.768.377 · Pont-à-Celles