Revamped Projects
ActiveSummary
Revamped Projects has been active since 1979 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €859k and a net result of €-2k. Equity is growing by ~34.4% per year across the filed fiscal years. Its solvency ranks better than 78% of 8048 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
82
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability79▲+3
Solvency98▼-1
Growth85▲+17
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €21k at 30 days acceptable
Liquidity short (current ratio 0.72 against 0.68 in 2024; short-term debt: 12.2% and cash: 0.9% of total assets), and 27.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Sector 46
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
72.9%
Return on assets
-0.2%
Age of the figures
9 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-2k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-05-2026, 66 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
66 d early
2024
32 d early
2023
26 d early
2022
48 d early
2021
40 d early
2020
32 d early
2019
38 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
€218k▲ 66.7%
2024 · €131k
2020: €6k
2021: €37k
2022: €90k
2023: €115k
2024: €131k
2020 → 2025
EBIT margin
7.2%▲ 39.9pp
2024 · -32.7%
2020: -391.0%
2021: -93.5%
2022: -50.0%
2023: -57.3%
2024: -32.7%
2020 → 2025
Net result
€-2k▲ 95.3%
2024 · €-46k
2018: €-5k
2019: €-8k
2020: €-21k
2021: €-36k
2022: €-55k
2023: €-74k
2024: €-46k
2018 → 2025
Working capital
€-41k▲ 3.9%
2024 · €-43k
2018: €123k
2019: €76k
2020: €65k
2021: €50k
2022: €364k
2023: €-24k
2024: €-43k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€37k-€90k▲ 146%€115k▲ 28.0%€131k▲ 13.4%€218k▲ 66.7%
Equity€201k-€981k▲ 389%€907k▼ 7.6%€861k▼ 5.1%€859k▼ 0.2%
Operating result€-34k-€-45k▼ 31.6%€-66k▼ 46.7%€-43k▲ 35.3%€16k
Net result€-36k-€-55k▼ 52.3%€-74k▼ 33.9%€-46k▲ 38.2%€-2k▲ 95.3%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2025: €16k after a loss of €43k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.18M
Fixed assets
€1.08M ▲ 0.2%
Current assets
€104k ▲ 14.3%
Equity and liabilities €1.18M
Equity
€859k ▼ 0.2%
Provisions
€63k ▲ 39.0%
Debt
€257k ▼ 0.1%
Debt's share of the balance-sheet total falls from 22.1% to 21.8%. Equity and debt are lower.
Key figures and ratios
EBITDA
€86k▲
2024 · €29k
Cash flow
€68k▲
2024 · €26k
Current ratio
0.72▲
2024 · 0.68
Quick ratio
0.29▲
2024 · 0.26
Debt to equity
0.30▲
2024 · 0.30
ROE
-0.3%▲
2024 · -5.3%
ROA
-0.2%▲
2024 · -3.9%
Interest coverage
33.00▲
2024 · 10.09
Debt ≤ 1 year
€144k▲
2024 · €133k
Debt > 1 year
€112k▼
2024 · €123k
Income taxes
€12▼
2024 · €2k
Staff costs
€7k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.16M€1.18M▲
Fixed assets21/28€1.07M€1.08M▲
Intangible fixed assets21€13k€11k▼
Tangible fixed assets22/27€1.06M€1.06M▲
Land and buildings22€972k€972k=
Plant, machinery and equipment23€43k€51k▲
Furniture and vehicles24€44k€41k▼
Other tangible fixed assets26€927€662▼
Current assets29/58€91k€104k▲
Stocks and contracts in progress3€56k€62k▲
Stocks30/36€56k€62k▲
Amounts receivable within one year40/41€5k€24k▲
Trade receivables40€5k€23k▲
Other amounts receivable41-€698
Cash at bank and in hand54/58€16k€11k▼
Deferred charges and accrued income490/1€13k€7k▼
Equity and liabilities
Total equity and liabilities10/49€1.16M€1.18M▲
Equity10/15€861k€859k▼
Contributions10/11€269k€269k=
Reserves13€727k€780k▲
Non-distributable reserves130/1€589k€589k=
Reserves not available under the articles1311€4k€4k=
Other1319€586k€586k=
Tax-exempt reserves132€137k€190k▲
Distributable reserves133€736€736=
Profit (loss) carried forward14€-134k€-189k▼
Provisions and deferred taxes16€45k€63k▲
Deferred taxes168€45k€63k▲
Amounts payable17/49€257k€257k▼
Amounts payable after more than one year17€123k€112k▼
Financial debts170/4€123k€112k▼
Amounts payable within one year42/48€133k€144k▲
Current portion of amounts payable after more than one year42€11k€11k▲
Trade debts44€10k€14k▲
Suppliers440/4€10k€14k▲
Taxes, remuneration and social security45€2k€7▼
Taxes450/3€2k€7▼
Other amounts payable47/48€111k€120k▲
Accrued charges and deferred income492/3€883€251▼
Income statement
Code20242025
Turnover70€131k€218k▲
Goods, raw materials, services and sundry goods60/61€96k€121k▲
Remuneration, social security and pensions62-€7k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€72k€71k▼
Other operating charges640/8€6k€4k▼
Gross operating margin9900€35k€97k▲
Operating profit (loss)9901€-43k€16k▲
Financial income75/76B€671€3k▲
Recurring financial income75€161€244▲
Non-recurring financial income76B€510€3k▲
Financial charges65/66B€4k€3k▼
Recurring financial charges65€3k€3k▼
Non-recurring financial charges66B€680€375▼
Profit (loss) for the period before taxes9903€-46k€16k▲
Transfer from deferred taxes780€2k€2k▲
Transfer to deferred taxes680-€20k
Income taxes67/77€2k€12▼
Profit (loss) for the period9904€-46k€-2k▲
Transfer from tax-exempt reserves789€6k€7k▲
Transfer to tax-exempt reserves689-€60k
Profit (loss) for the period to be appropriated9905€-39k€-55k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-134k€-189k▼
Profit (loss) brought forward from the previous period14P€-95k€-134k▼
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
26-05
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
29-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
05-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Weakest financial yearnet €-74k
Net result drops to €-74k, the lowest in the series; recovery starts the following year.
13-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Liquidity times 7current ratio 15.86
Current ratio from 2.34 to 15.86; short-term debt falls from €37k to €25k.
31-12
Financial
Equity above €500kEq €981k ▲389%
Equity rises from €201k to €981k.
21-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
29-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
07-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 38 days late
2019
31-12
Financial
Equity above €200kEq €258k ▲109%
Equity rises from €123k to €258k.
20-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
13-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
30-05
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 9 acts read
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hulshout · 1 establishment unit since 1980
Ground area
5,393 m²
Building footprint
4,292 m²
Volume, LiDAR
15,062 m³
Parcel 13050B0068/00N004, Flanders · tallest building 17.2 m. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Revamped Projects - FamWines
since 19802.039.662.649
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13050B0068/00N004 | Flanders | 5,393 m² | 1 · 4,292 m² | 17.2 m |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 1,493 EUR awarded · 1,493 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 1,493 EUR | 1,493 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Food safety, FASFC
1 siteHulshout2.039.662.649
Similar companies · same sector, comparable size
TOBY VINS ALCOOLS SA
BE 0806.983.085
Oupeye · Eq €861k
OCELOT LIMITED
BE 0653.850.868
Oudergem · Eq €822k
MATTHYS WIJNIMPORT
BE 0459.197.406
Brugge · Eq €900k
BEERNAERT IMPORT
BE 0888.763.191
Roeselare · Eq €819k
PAUL GHOOS
BE 0412.799.930
Laakdal · Eq €922k
Of 1,049 companies in sector 46341 we hold annual accounts for 535. 286 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded23-11-1979
Fiscal year end31-12
Activities, NACEBEL 2025
46341Wholesale of wines and spirits
41001General construction of residential buildings
47251Retail sale of wines and spirits
82300Organisation of conventions and trade shows
85593Socio-cultural adult education
85599Other education
Sources
Crossroads Bank for EnterprisesNational Bank · 46 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:info@revampedprojects.eu