REMOTIVE-I
The computed 12-month bankruptcy probability of REMOTIVE-I is 2.3% (moderate). The 2025 annual accounts show negative equity (€-53k) and a net result of €-94k. Equity is shrinking by ~113.9% per year across the filed fiscal years. Its solvency ranks better than 7% of 41 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-53k |
| Net result | €-94k |
| Staff (FTE) | 12.7 |
| Better than sector | 7% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -2.1% | 30.7% | |
| Net result | €-94k | €54k | |
| Equity | €-53k | €255k | |
| Gross operating margin | €1.03M | €302k | |
| Employees (FTE) | 12.7 | 2.3 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €27k | €22k | €5k | €227k | €68k |
| Net profit | €-94k | €-66k | €-58k | €132k | €32k |
| Cash flow | €-11k | €-9k | €-9k | €173k | €62k |
| Staff costs | €1.01M | €911k | €777k | €392k | €238k |
| Income taxes | - | - | €0 | €48k | €314 |
| Dividends | - | - | - | - | - |
| Total assets | €2.56M | €1.84M | €1.44M | €899k | €558k |
| Equity | €-53k | €41k | €107k | €165k | €33k |
| Debt | €2.61M | €1.79M | €1.34M | €734k | €525k |
| of which ≤ 1y | €2.32M | €1.60M | €1.17M | €628k | €386k |
| of which > 1y | €292k | €177k | €161k | €104k | €139k |
| Working capital | €-126k | €-42k | €22k | €74k | €11k |
| Employees (FTE) | 12.7 | 12.6 | 11.4 | 6.6 | 2.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.95 | 0.97 | 1.02 | 1.12 | 1.03 |
| Quick ratio | 0.76 | 0.78 | 0.81 | 0.73 | 0.90 |
| Working capital ratio | -4.9% | -2.3% | 1.5% | 8.3% | 1.9% |
| Solvency | -2.1% | 2.2% | 7.4% | 18.4% | 5.8% |
| Debt / equity | -49.51 | 43.68 | 12.48 | 4.45 | 16.10 |
| Long-term debt ratio | -5.54 | 4.30 | 1.51 | 0.63 | 4.24 |
| Interest coverage | 0.72 | 0.64 | 0.32 | 38.53 | 12.09 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -3.7% | -3.6% | -4.0% | 14.7% | 5.7% |
| ROE | 178.0% | -160.5% | -54.2% | 80.2% | 96.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.56M | €1.84M | €1.44M | €899k | €558k |
| Fixed assets | 21/28 | €367k | €275k | €250k | €197k | €161k |
| Intangible fixed assets | 21 | €33k | €38k | €43k | €48k | - |
| Tangible fixed assets | 22/27 | €333k | €236k | €207k | €148k | €161k |
| Financial fixed assets | 28 | €1k | €1k | €776 | €455 | €295 |
| Current assets | 29/58 | €2.19M | €1.56M | €1.19M | €703k | €397k |
| Stocks & contracts in progress | 3 | €442k | €305k | €241k | €241k | €49k |
| Amounts receivable within one year | 40/41 | €1.71M | €1.22M | €901k | €439k | €343k |
| Investments | 50/53 | €24 | €14k | €11k | €10k | €22 |
| Cash & bank | 54/58 | €40k | €10k | €33k | €5k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.56M | €1.84M | €1.44M | €899k | €558k |
| Equity | 10/15 | €-53k | €41k | €107k | €165k | €33k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | - | €40k | €106k | €164k | €32k |
| Accumulated profits (losses) | 14 | €-54k | - | - | - | - |
| Amounts payable | 17/49 | €2.61M | €1.79M | €1.34M | €734k | €525k |
| Amounts payable after one year | 17 | €292k | €177k | €161k | €104k | €139k |
| Amounts payable within one year | 42/48 | €2.32M | €1.60M | €1.17M | €628k | €386k |
| Trade debts payable within one year | 44 | €1.26M | €575k | €333k | €116k | €143k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.03M | €974k | €783k | €619k | €306k |
| Operating result | 9901 | €-55k | €-35k | €-45k | €186k | €38k |
| Financial income | 75 | €843 | €5k | €2k | €12 | €28 |
| Financial charges | 65 | €38k | €34k | €15k | €6k | €6k |
| Result before taxes | 9903 | €-92k | €-65k | €-58k | €180k | €32k |
| Income taxes | 67/77 | - | - | €0 | €48k | €314 |
| Net result for the period | 9904 | €-94k | €-66k | €-58k | €132k | €32k |
| Result to be appropriated | 9905 | €-94k | €-66k | €-58k | €132k | €32k |
| NACE primary | Repair and maintenance of machinery(33120) |
| Legal form | Private limited company(610) |
| Incorporation | 19-08-2020 |
| Status | Active |
| Postal code | 2940 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11044E0218/00N002 | Flanders | 2,010 m² | 1 · 116 m² | 6.1 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
24-02-2025 Registered office moved within Stabroek
- Conservenweg 8E - 2940 Stabroek → Abtsdreef 145 bus A15-2940 Stabroek
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Abtsdreef 145 bus A15-2940 Stabroek",
"city": "Stabroek",
"region": "vlaams_gewest",
"street": "Abtsdreef",
"country": "BE",
"postcode": "2940",
"box_number": "A15",
"street_number": "145",
"locality_suffix": null
},
"old_address": {
"raw": "Conservenweg 8E - 2940 Stabroek",
"city": "Stabroek",
"region": "vlaams_gewest",
"street": "Conservenweg",
"country": "BE",
"postcode": "2940",
"box_number": null,
"street_number": "8E",
"locality_suffix": null
},
"effective_date": "2025-01-23",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2025-02-11",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "enige_bestuurder",
"date": "2025-02-11",
"unanimous": null
},
"subject_company": {
"kbo": "0752.716.139",
"name_full": "REMOTIVE-I",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jan De Winter",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch.Staatsblad.- 24/02/2025- Annexes du. Moniteur belge."
]
}| Legal nameNL | REMOTIVE-I |