RAS
RAS has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €193k and a net result of €38k. Equity is shrinking by ~3.8% per year across the filed fiscal years. Its solvency ranks better than 20% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €193k |
| Net result | €38k |
| Staff (FTE) | 7.1 |
| Better than sector | 20% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.3% | 47.4% | |
| Net result | €38k | €10k | |
| Equity | €193k | €60k | |
| Gross operating margin | €472k | €39k | |
| Staff costs | €374k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €77k | €3k | €152k | €140k |
| Net profit | €38k | €-124k | €105k | €86k |
| Cash flow | €61k | €-103k | €117k | €94k |
| Staff costs | €374k | €293k | €213k | €81k |
| Income taxes | €14k | €104k | €33k | €39k |
| Dividends | €36k | - | - | €70k |
| Total assets | €1.05M | €900k | €898k | €872k |
| Equity | €193k | €191k | €315k | €210k |
| Debt | €859k | €709k | €583k | €663k |
| of which ≤ 1y | €839k | €689k | €548k | €539k |
| of which > 1y | €20k | €20k | €35k | €35k |
| Working capital | €170k | €165k | €315k | €305k |
| Employees (FTE) | 7.1 | 6.4 | 4.4 | 1.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.20 | 1.24 | 1.58 | 1.57 |
| Quick ratio | 1.20 | 1.24 | 1.58 | 1.57 |
| Working capital ratio | 16.1% | 18.4% | 35.1% | 35.0% |
| Solvency | 18.3% | 21.2% | 35.1% | 24.1% |
| Debt / equity | 4.46 | 3.72 | 1.85 | 3.16 |
| Long-term debt ratio | 0.10 | 0.10 | 0.11 | 0.17 |
| Interest coverage | 17.56 | 1.50 | 86.39 | 8.27 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.6% | -13.8% | 11.7% | 9.9% |
| ROE | 19.8% | -65.1% | 33.4% | 41.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.05M | €900k | €898k | €872k |
| Fixed assets | 21/28 | €43k | €46k | €35k | €28k |
| Intangible fixed assets | 21 | €218 | €478 | €739 | €999 |
| Tangible fixed assets | 22/27 | €43k | €45k | €34k | €27k |
| Current assets | 29/58 | €1.01M | €855k | €863k | €845k |
| Amounts receivable within one year | 40/41 | €828k | €639k | €555k | €675k |
| Cash & bank | 54/58 | €159k | €212k | €308k | €167k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.05M | €900k | €898k | €872k |
| Equity | 10/15 | €193k | €191k | €315k | €210k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k |
| Reserves | 13 | €176k | €175k | €175k | €175k |
| Accumulated profits (losses) | 14 | €3k | €3k | €128k | €22k |
| Amounts payable | 17/49 | €859k | €709k | €583k | €663k |
| Amounts payable after one year | 17 | €20k | €20k | €35k | €35k |
| Amounts payable within one year | 42/48 | €839k | €689k | €548k | €539k |
| Trade debts payable within one year | 44 | €739k | €520k | €403k | €397k |
| Income statement | |||||
| Gross operating margin | 9900 | €472k | €321k | €472k | €240k |
| Operating result | 9901 | €54k | €-19k | €140k | €132k |
| Financial income | 75 | €3k | €111 | €74 | €3k |
| Financial charges | 65 | €4k | €2k | €2k | €17k |
| Result before taxes | 9903 | €53k | €-21k | €139k | €126k |
| Income taxes | 67/77 | €14k | €104k | €33k | €39k |
| Net result for the period | 9904 | €38k | €-124k | €105k | €86k |
| Result to be appropriated | 9905 | €38k | €-124k | €105k | €86k |
| NACE primary | Other building finishing work(43350) |
| Legal form | Private limited company(610) |
| Incorporation | 28-03-2012 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71323C0597/00C000 | Flanders | 928 m² | 1 · 115 m² | 19.2 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | RAS |
| AbbreviationNL | R.A.S. |