PYRGOS
The computed 12-month bankruptcy probability of PYRGOS is 2.6% (moderate). The 2025 annual accounts show negative equity (€-10k) and a net result of €-24k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 18% of 12499 sector peers (fiscal year 2025). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-10k |
| Net result | €-24k |
| Staff (FTE) | 1.3 |
| Better than sector | 18% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -23.8% | 30.5% | |
| Net result | €-24k | €5k | |
| Equity | €-10k | €30k | |
| Gross operating margin | €27k | €62k | |
| Staff costs | €41k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | €15k | €3k | €-11k | €40k |
| Net profit | €-24k | €3k | €-13k | €-26k | €21k |
| Cash flow | - | €7k | €-6k | €-17k | €30k |
| Staff costs | €41k | €40k | €37k | €32k | €10k |
| Income taxes | €386 | €391 | €385 | €776 | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €43k | €60k | €62k | €117k | €61k |
| Equity | €-10k | €13k | €10k | €23k | €49k |
| Debt | €53k | €47k | €52k | €94k | €12k |
| of which ≤ 1y | €25k | €43k | €44k | €88k | €12k |
| of which > 1y | €29k | €4k | €8k | €6k | - |
| Working capital | €5k | €5k | €4k | €8k | €30k |
| Employees (FTE) | 1.3 | 1.5 | 1.2 | 1.5 | 0.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.20 | 1.11 | 1.08 | 1.09 | 3.43 |
| Quick ratio | 0.58 | 0.79 | 0.79 | 1.00 | 3.14 |
| Working capital ratio | 11.6% | 7.7% | 5.9% | 6.5% | 48.7% |
| Solvency | -23.8% | 22.2% | 16.1% | 19.6% | 80.0% |
| Debt / equity | -5.21 | 3.50 | 5.21 | 4.11 | 0.25 |
| Long-term debt ratio | -2.81 | 0.29 | 0.81 | 0.26 | - |
| Interest coverage | - | 1.89 | 0.32 | -2.22 | 5.59 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -54.9% | 5.8% | -21.1% | -22.3% | 34.4% |
| ROE | 231.0% | 25.9% | -131.0% | -113.9% | 43.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €43k | €60k | €62k | €117k | €61k |
| Fixed assets | 21/28 | €13k | €13k | €14k | €21k | €19k |
| Tangible fixed assets | 22/27 | €13k | €12k | €14k | €20k | €18k |
| Financial fixed assets | 28 | €800 | €800 | €800 | €800 | €800 |
| Current assets | 29/58 | €30k | €48k | €47k | €96k | €42k |
| Stocks & contracts in progress | 3 | €15k | €14k | €13k | €7k | €4k |
| Amounts receivable within one year | 40/41 | €2k | €21k | €22k | €80k | €4k |
| Cash & bank | 54/58 | €5k | €6k | €5k | €6k | €33k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €43k | €60k | €62k | €117k | €61k |
| Equity | 10/15 | €-10k | €13k | €10k | €23k | €49k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €30k | €30k | €30k | €30k | €30k |
| Accumulated profits (losses) | 14 | €-59k | €-36k | €-39k | €-26k | - |
| Amounts payable | 17/49 | €53k | €47k | €52k | €94k | €12k |
| Amounts payable after one year | 17 | €29k | €4k | €8k | €6k | - |
| Amounts payable within one year | 42/48 | €25k | €43k | €44k | €88k | €12k |
| Trade debts payable within one year | 44 | €6k | €17k | €15k | €80k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €27k | €58k | €45k | €25k | €53k |
| Operating result | 9901 | €-16k | €12k | €-4k | €-20k | €31k |
| Financial income | 75 | €11 | - | - | - | - |
| Financial charges | 65 | €7k | €8k | €8k | €5k | €7k |
| Result before taxes | 9903 | €-23k | €4k | €-13k | €-25k | €24k |
| Income taxes | 67/77 | €386 | €391 | €385 | €776 | €3k |
| Net result for the period | 9904 | €-24k | €3k | €-13k | €-26k | €21k |
| Result to be appropriated | 9905 | €-24k | €3k | €-13k | €-26k | €21k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 28-03-2014 |
| Status | Active |
| Postal code | 3600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71307H0427/00T000 | Flanders | 783 m² | 1 · 171 m² | 12.0 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PYRGOS |