Proxiney
Proxiney has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €137k and a net result of €387. Equity is growing by ~21.1% per year across the filed fiscal years. Its solvency ranks better than 29% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €137k |
| Net result | €387 |
| Staff (FTE) | 6.6 |
| Better than sector | 29% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.4% | 37.6% | |
| Net result | €387 | €31k | |
| Equity | €137k | €261k | |
| Gross operating margin | €279k | €227k | |
| Staff costs | €183k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | micro schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €70k | €102k | €96k | €101k | €97k |
| Net profit | €387 | €26k | €27k | €31k | €34k |
| Cash flow | €52k | €79k | €82k | €86k | €82k |
| Staff costs | €183k | €150k | €165k | €183k | €163k |
| Income taxes | €984 | €7k | €2k | €471 | €638 |
| Dividends | - | - | - | - | - |
| Total assets | €706k | €615k | €604k | €707k | €623k |
| Equity | €137k | €137k | €113k | €87k | €56k |
| Debt | €569k | €478k | €491k | €620k | €568k |
| of which ≤ 1y | €308k | €287k | €255k | €330k | €218k |
| of which > 1y | €260k | €191k | €235k | €287k | €347k |
| Working capital | €85k | €110k | €78k | €60k | €62k |
| Employees (FTE) | 6.6 | 5.6 | 6.0 | 5.8 | 162,897.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.28 | 1.38 | 1.31 | 1.18 | 1.28 |
| Quick ratio | 0.93 | 1.12 | 0.88 | 0.87 | 0.83 |
| Working capital ratio | 12.0% | 17.9% | 12.9% | 8.5% | 9.9% |
| Solvency | 19.4% | 22.2% | 18.8% | 12.3% | 8.9% |
| Debt / equity | 4.16 | 3.50 | 4.32 | 7.14 | 10.23 |
| Long-term debt ratio | 1.90 | 1.40 | 2.07 | 3.31 | 6.26 |
| Interest coverage | 4.29 | 6.19 | 7.88 | 7.07 | 6.71 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.1% | 4.2% | 4.4% | 4.4% | 5.5% |
| ROE | 0.3% | 18.7% | 23.4% | 36.1% | 61.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €706k | €615k | €604k | €707k | €623k |
| Fixed assets | 21/28 | €313k | €218k | €271k | €317k | €344k |
| Intangible fixed assets | 21 | €89k | - | - | - | - |
| Tangible fixed assets | 22/27 | €207k | €203k | €257k | €303k | €330k |
| Financial fixed assets | 28 | €17k | €14k | €14k | €14k | €13k |
| Current assets | 29/58 | €393k | €397k | €334k | €390k | €279k |
| Stocks & contracts in progress | 3 | €107k | €75k | €109k | €103k | €99k |
| Amounts receivable within one year | 40/41 | €200k | €276k | €172k | €202k | €131k |
| Cash & bank | 54/58 | €83k | €30k | €35k | €54k | €49k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €706k | €615k | €604k | €707k | €623k |
| Equity | 10/15 | €137k | €137k | €113k | €87k | €56k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Accumulated profits (losses) | 14 | €112k | €112k | €88k | €62k | €31k |
| Amounts payable | 17/49 | €569k | €478k | €491k | €620k | €568k |
| Amounts payable after one year | 17 | €260k | €191k | €235k | €287k | €347k |
| Amounts payable within one year | 42/48 | €308k | €287k | €255k | €330k | €218k |
| Trade debts payable within one year | 44 | €165k | €192k | €152k | €204k | €125k |
| Income statement | ||||||
| Gross operating margin | 9900 | €279k | €262k | €270k | €300k | €267k |
| Operating result | 9901 | €18k | €49k | €40k | €46k | €49k |
| Financial income | 75 | €65 | €27 | €62 | €321 | €356 |
| Financial charges | 65 | €16k | €16k | €12k | €14k | €14k |
| Result before taxes | 9903 | €1k | €32k | €28k | €32k | €35k |
| Income taxes | 67/77 | €984 | €7k | €2k | €471 | €638 |
| Net result for the period | 9904 | €387 | €26k | €27k | €31k | €34k |
| Result to be appropriated | 9905 | €387 | €26k | €27k | €31k | €34k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 26-10-2016 |
| Status | Active |
| Postal code | 5101 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92039B0014/00A008 | Wallonia | 938 m² | 1 · 245 m² | 8.5 m · 2 fl. |
| 91030A0529/00H000 | Wallonia | 140 m² | 1 · 129 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-07-2023 Registered office moved from Ciney to Erpent
- 5590 Ciney, Rue du Centre 47 → 5101 Erpent, rue de Velaine 46
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "5101 Erpent, rue de Velaine 46",
"city": "Erpent",
"region": "waals_gewest",
"street": "rue de Velaine",
"country": "BE",
"postcode": "5101",
"box_number": null,
"street_number": "46",
"locality_suffix": null
},
"old_address": {
"raw": "5590 Ciney, Rue du Centre 47",
"city": "Ciney",
"region": "waals_gewest",
"street": "Rue du Centre",
"country": "BE",
"postcode": "5590",
"box_number": null,
"street_number": "47",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Thibaut de PAUL de BARCHIFONTAINE",
"firm_city": null,
"firm_name": "Louis JADOUL et Thibaut de PAUL de BARCHIFONTAINE, notaires associ\u00E9s",
"office_city": "Namur",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-07-14",
"filing_date": "2023-07-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-07-10",
"unanimous": true
},
"subject_company": {
"kbo": "0665.523.334",
"name_full": "PROXINEY",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": []
}| Legal nameFR | Proxiney |