Proxi – Soins
Proxi – Soins has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €33k and a net result of €18k. Equity is shrinking by ~14.7% per year across the filed fiscal years. Its solvency ranks better than 38% of 2224 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €33k |
| Net result | €18k |
| Better than sector | 38% |
| Active | 31 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.2% | 57.9% | |
| Net result | €18k | €59k | |
| Equity | €33k | €74k | |
| Gross operating margin | €24k | €95k | |
| Total assets | €85k | €187k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €23k | €17k | €37k | €16k |
| Net profit | €18k | €12k | €27k | €9k |
| Cash flow | €18k | €13k | €28k | €10k |
| Staff costs | - | - | - | - |
| Income taxes | €5k | €4k | €9k | €6k |
| Dividends | €40k | - | €40k | - |
| Total assets | €85k | €71k | €92k | €66k |
| Equity | €33k | €55k | €43k | €56k |
| Debt | €53k | €16k | €49k | €10k |
| of which ≤ 1y | €50k | €13k | €46k | €7k |
| of which > 1y | - | - | - | - |
| Working capital | €33k | €57k | €44k | €57k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.67 | 5.25 | 1.96 | 8.99 |
| Quick ratio | 1.67 | 5.25 | 1.96 | 8.99 |
| Working capital ratio | 38.8% | 80.3% | 48.2% | 85.8% |
| Solvency | 38.2% | 77.5% | 46.7% | 84.5% |
| Debt / equity | 1.62 | 0.29 | 1.14 | 0.18 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 101.88 | 85.11 | 178.11 | 73.50 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 20.7% | 16.9% | 29.5% | 13.5% |
| ROE | 54.2% | 21.8% | 63.1% | 16.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | 19d | 11d | 13d | 1d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €85k | €71k | €92k | €66k |
| Fixed assets | 21/28 | €3k | €581 | €1k | €2k |
| Tangible fixed assets | 22/27 | €2k | €331 | €1k | €2k |
| Financial fixed assets | 28 | €250 | €250 | €250 | €250 |
| Current assets | 29/58 | €83k | €70k | €91k | €64k |
| Amounts receivable within one year | 40/41 | €58k | €30k | €36k | €34k |
| Cash & bank | 54/58 | €24k | €39k | €54k | €29k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €85k | €71k | €92k | €66k |
| Equity | 10/15 | €33k | €55k | €43k | €56k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €12k | €34k | €22k | €35k |
| Amounts payable | 17/49 | €53k | €16k | €49k | €10k |
| Amounts payable within one year | 42/48 | €50k | €13k | €46k | €7k |
| Trade debts payable within one year | 44 | €5k | €2k | €3k | €307 |
| Income statement | |||||
| Gross operating margin | 9900 | €24k | €18k | €38k | €17k |
| Operating result | 9901 | €22k | €17k | €36k | €15k |
| Financial income | 75 | €318 | - | €10 | - |
| Financial charges | 65 | €226 | €204 | €209 | €220 |
| Result before taxes | 9903 | €22k | €16k | €36k | €15k |
| Income taxes | 67/77 | €5k | €4k | €9k | €6k |
| Net result for the period | 9904 | €18k | €12k | €27k | €9k |
| Result to be appropriated | 9905 | €18k | €12k | €27k | €9k |
| NACE primary | Nursing and midwifery(86940) |
| Legal form | Private limited company(610) |
| Incorporation | 13-10-1994 |
| Status | Active |
| Postal code | 1367 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25030B0172/00H000 | Wallonia | 1,699 m² | 1 · 110 m² | 7.9 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Proxi – Soins |