Skip to content

PROSAM

Active
Public limited company·Vervaardiging van kantoor- en winkelmeubelen· 7 yrs active
Lochtemanweg 88 ·3550 Heusden-Zolder, Belgium
KBO/BCE: BE 0726.388.260
Watch Print / PDF
Age7 yrs
Staff (FTE)1

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of PROSAM is 1.3% (low). The 2024 annual accounts show equity of €243k and a net result of €22k. Equity is growing by ~68.7% per year across the filed fiscal years. Its solvency ranks better than 59% of 35 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 5 annual accounts.

Signals

2 signals · with evidence
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Trust signals

2 signals
More than 3 years active
Founded in 2019, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No administrative flags

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.3% Low
0%0,5%1,5%4%10%≥25%
Young company +Higher-failure-rate sector +Lower-risk legal form

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€22k-81.2%
Working capital€243k+9.2%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 30-06-2025 with the NBB · fiscal year 2024 · verkort
€-100k€0€100k€200kOperating result 2020: €-61k€-61kNet result 2020: €-62k€-62kOperating result 2021: €4k€4kNet result 2021: €4k€4kOperating result 2022: €106k€106kNet result 2022: €96k€96kOperating result 2023: €156k€156kNet result 2023: €117k€117kOperating result 2024: €22k€22kNet result 2024: €22k€22k20202021202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~68.7%/year over 5 fiscal years, indicative, assuming unchanged policy.
€0€200k€400k€600k2025: €316k (€271k - €362k)2026: €387k (€315k - €460k)2027: €458k (€359k - €558k)2020: €3k2021: €7k2022: €103k2023: €221k2024: €243k20202021202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 31 · compared within the same schema type (abbreviated schema)
Metric This company Sector median Position in the sector
Solvency 33.2% 27.7%
better than 59% of 35 sector peers
Net result €22k €19k
better than 53% of 35 sector peers
Equity €243k €130k
better than 63% of 35 sector peers
Gross operating margin €88k €184k
better than 30% of 35 sector peers
Total assets €731k €758k
better than 44% of 35 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Net profit
€22k
-81.2% +74% vs sector
Total assets
€731k
+15.1% far above sector median
Equity
€243k
+10.0% far above sector median
Working capital
€243k
+9.2% far above sector median
Employees (FTE)
1
0.0% -75% vs sector
Staff costs
€66k
+12.7% -28% vs sector
Income taxes
€-500
- far below sector median
Debt
€488k
+17.8% far above sector median
Debt ≤ 1y
€488k
+18.3% far above sector median
Current ratio
1.50
-2.7% +32% vs sector
Quick ratio
0.35
-65.6% -69% vs sector
Solvency
33.2%
-4.4% -6% vs sector
Debt / equity
2.01
+7.1% +9% vs sector
ROE
9.1%
-82.9% -45% vs sector
ROA
3.0%
-83.6% -45% vs sector
Figures by fiscal year
Fiscal year2024
Revenue-
EBITDA-
Net profit€22k
Cash flow-
Staff costs€66k
Income taxes€-500
Dividends-
Total assets€731k
Equity€243k
Debt€488k
of which ≤ 1y€488k
of which > 1y-
Working capital€243k
Employees (FTE)1.0
Ratios (computed)
2024
Current ratio1.50
Quick ratio0.35
Working capital ratio33.2%
Solvency33.2%
Debt / equity2.01
Long-term debt ratio-
Interest coverage-
Gross margin-
Net margin-
ROA3.0%
ROE9.1%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€731k
Current assets 29/58€731k
Stocks & contracts in progress 3€561k
Amounts receivable within one year 40/41€157k
Cash & bank 54/58€12k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€731k
Equity 10/15€243k
Contributions / capital 10/11€65k
Reserves 13€7k
Accumulated profits (losses) 14€171k
Amounts payable 17/49€488k
Amounts payable within one year 42/48€488k
Trade debts payable within one year 44€488k
Income statement
Gross operating margin 9900€88k
Operating result 9901€22k
Financial income 75€60
Financial charges 65€51
Result before taxes 9903€22k
Income taxes 67/77€-500
Net result for the period 9904€22k
Result to be appropriated 9905€22k
You're seeing the latest fiscal year only. Unlock 4 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
53 / 100 Fair
050100
Computed from 4 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Locations & real estate

Establishment units

1 location
PROSAM
Lochtemanweg 88, 3550 Heusden-ZolderVervaardiging van overige artikelen van kunststof : hoofddeksels, isolerende werkstukken, delen van verlichtingstoestellen , kantoor- en schoolbenodigdheden, kledingartikelen (alleen gelijmd), enz.
since 20192.288.860.795
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area6,280 m²
Buildings1
Building footprint3,852 m²
Volume (LiDAR)23,361 m³
Tallest building17.6 m · ±2 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
71502C0650/00A000 Flanders 6,280 m² 1 · 3,852 m² 17.6 m · 2 fl.
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source and are complete.

Analysis

Snowflake analysis

financial profile on 5 axes
Health53Profitability46Solvency63Growth78Stability100
68 / 100

Strong profile, led by stability.

All 5 axes are computed from data Checked has read.

Health 53
Profitability 46
Solvency 63
Growth 78
Stability 100

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, ranked by comparable size

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Vervaardiging van kantoor- en winkelmeubelen31001Vervaardiging van kantoor- en winkelmeubelen31010Vervaardiging van andere producten van kunststof22260Vervaardiging van andere producten van kunststof22290
Primary activity highlighted.
Names & trade names
Legal nameNL PROSAM
Registered office
Lochtemanweg 88
3550 Heusden-Zolder, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.