PROMETHEUS
ActiveSummary
PROMETHEUS has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €226k and a net result of €-24k. Equity remains stable across the filed fiscal years (±0.8% per year). Its solvency ranks better than 36% of 386 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability12=
Solvency78▼-8
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
< 0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 25.95 against 27.22 in 2024; short-term debt: 3.8% and cash: 51.6% of total assets), and 46.7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 94
Relative position
BE, all sectors
reference
Activities of membership organisations (NACE 94)
about 92% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-24k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-06-2026, 59 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
59 d early
2024
38 d early
2023
37 d early
2022
28 d late
2021
20 d early
2020
5 d early
2019
29 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€226k▼ 9.7%
2024 · €250k
2018: €245k
2019: €252k▲ +2.9% vs 2018
2020: €276k▲ +9.3% vs 2019
2021: €388k▲ +40.8% vs 2020highest in 8 years
2022: €284k▼ -26.7% vs 2021
2023: €272k▼ -4.4% vs 2022
2024: €250k▼ -8.0% vs 2023
2025: €226k▼ -9.7% vs 2024lowest in 8 years
2018 → 2025
Total assets
€424k▲ 2.9%
2024 · €411k
2018: €282k
2019: €280k▼ -0.8% vs 2018lowest in 8 years
2020: €499k▲ +78.4% vs 2019
2021: €548k▲ +9.8% vs 2020highest in 8 years
2022: €467k▼ -14.8% vs 2021
2023: €440k▼ -5.8% vs 2022
2024: €411k▼ -6.4% vs 2023
2025: €424k▲ +2.9% vs 2024
2018 → 2025
Net result
€-24k▼ 11.3%
2024 · €-22k
2018: €-14k
2019: €7k▲ +150% vs 2018
2020: €9k▲ +25.4% vs 2019
2021: €113k▲ +1184% vs 2020highest in 8 years
2022: €-2k▼ -102% vs 2021
2023: €-13k▼ -517% vs 2022
2024: €-22k▼ -72.7% vs 2023
2025: €-24k▼ -11.3% vs 2024lowest in 8 years
2018 → 2025
Working capital
€403k▲ 3.3%
2024 · €391k
2018: €251klowest in 8 years
2019: €254k▲ +1.2% vs 2018
2020: €446k▲ +75.9% vs 2019highest in 8 years
2021: €390k▼ -12.7% vs 2020
2022: €443k▲ +13.5% vs 2021
2023: €413k▼ -6.7% vs 2022
2024: €391k▼ -5.5% vs 2023
2025: €403k▲ +3.3% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€388k-€284k▼ 26.7%€272k▼ 4.4%€250k▼ 8.0%€226k▼ 9.7%
2021: €388khighest in 5 years
2022: €284k▼ -26.7% vs 2021
2023: €272k▼ -4.4% vs 2022
2024: €250k▼ -8.0% vs 2023
2025: €226k▼ -9.7% vs 2024lowest in 5 years
Operating result€113k-€-997€-13k▼ 1,195%€-24k▼ 84.1%€-27k▼ 12.7%
2021: €113khighest in 5 years
2022: €-997▼ -101% vs 2021
2023: €-13k▼ -1195% vs 2022
2024: €-24k▼ -84.1% vs 2023
2025: €-27k▼ -12.7% vs 2024lowest in 5 years
Net result€113k-€-2k€-13k▼ 517%€-22k▼ 72.7%€-24k▼ 11.3%
2021: €113khighest in 5 years
2022: €-2k▼ -102% vs 2021
2023: €-13k▼ -517% vs 2022
2024: €-22k▼ -72.7% vs 2023
2025: €-24k▼ -11.3% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €27k in 2025 against €24k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €424k
Fixed assets
€4k ▼ 35.7%
Current assets
€420k ▲ 3.5%
Equity and liabilities €424k
Equity
€226k ▼ 9.7%
Debt
€198k ▲ 22.5%
Debt's share of the balance-sheet total rises from 39.2% to 46.7%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-25k▼
2024 · €-22k
Cash flow
€-22k▼
2024 · €-20k
Current ratio
25.95▼
2024 · 27.22
Debt to equity
0.87▲
2024 · 0.64
ROE
-10.7%▼
2024 · -8.7%
ROA
-5.7%▼
2024 · -5.3%
Interest coverage
-210.85▼
2024 · -132.15
Debt ≤ 1 year
€16k▲
2024 · €15k
Income taxes
€1k▼
2024 · €1k
Staff costs
€81k▲
2024 · €76k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet
Code20242025
Assets
Total assets20/58€411k€424k▲
Fixed assets21/28€6k€4k▼
Intangible fixed assets21€3k€3k▼
Tangible fixed assets22/27€3k€1k▼
Furniture and vehicles24€3k€1k▼
Current assets29/58€405k€420k▲
Current investments50/53€200k€200k=
Cash at bank and in hand54/58€201k€219k▲
Deferred charges and accrued income490/1€5k€1k▼
Equity and liabilities
Total equity and liabilities10/49€411k€424k▲
Equity10/15€250k€226k▼
Reserves13€71k€71k=
Profit (loss) carried forward14€179k€155k▼
Amounts payable17/49€161k€198k▲
Amounts payable within one year42/48€15k€16k▲
Trade debts44€1k€326▼
Suppliers440/4€1k€326▼
Taxes, remuneration and social security45€14k€16k▲
Taxes450/3€4k€5k▲
Remuneration and social security454/9€9k€11k▲
Accrued charges and deferred income492/3€146k€181k▲
Income statement
Code20242025
Remuneration, social security and pensions62€76k€81k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k▲
Other operating charges640/8€115€493▲
Gross operating margin9900€54k€57k▲
Operating profit (loss)9901€-24k€-27k▼
Financial income75/76B€3k€4k▲
Recurring financial income75€3k€4k▲
Financial charges65/66B€166€117▼
Recurring financial charges65€166€117▼
Profit (loss) for the period before taxes9903€-21k€-23k▼
Income taxes67/77€1k€1k▼
Profit (loss) for the period9904€-22k€-24k▼
Profit (loss) for the period to be appropriated9905€-22k€-24k▼
Appropriation of the result
Profit (loss) to be appropriated9906€179k€155k▼
Profit (loss) brought forward from the previous period14P€201k€179k▼
Social balance
Average headcount (FTE)90870.7-
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €115k | €72k | €78k | €76k | €81k | ▲ 6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €420 | €420 | €262 | €2k | €2k | ▲ 15.5% |
| Other operating charges640/8 | €414 | €422 | €473 | €115 | €493 | ▲ 328% |
| Gross operating margin9900 | €229k | €72k | €66k | €54k | €57k | ▲ 5.2% |
| Operating profit (loss)9901 | €113k | €-997 | €-13k | €-24k | €-27k | ▼ 12.7% |
| Financial income75/76B | - | €45 | €981 | €3k | €4k | ▲ 10.4% |
| Recurring financial income75 | - | €45 | €981 | €3k | €4k | ▲ 10.4% |
| Financial charges65/66B | €261 | €1k | €622 | €166 | €117 | ▼ 29.5% |
| Recurring financial charges65 | €261 | €1k | €622 | €166 | €117 | ▼ 29.5% |
| Profit (loss) for the period before taxes9903 | €113k | €-2k | €-13k | €-21k | €-23k | ▼ 12.7% |
| Income taxes67/77 | - | - | €26 | €1k | €1k | ▼ 11.7% |
| Profit (loss) for the period9904 | €113k | €-2k | €-13k | €-22k | €-24k | ▼ 11.3% |
| Profit (loss) for the period to be appropriated9905 | €113k | €-2k | €-13k | €-22k | €-24k | ▼ 11.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €548k | €467k | €440k | €411k | €424k | ▲ 2.9% |
| Fixed assets21/28 | €420 | - | €5k | €6k | €4k | ▼ 35.7% |
| Intangible fixed assets21 | - | - | €4k | €3k | €3k | ▼ 25.2% |
| Tangible fixed assets22/27 | €420 | - | €883 | €3k | €1k | ▼ 49.0% |
| Furniture and vehicles24 | €420 | - | €883 | €3k | €1k | ▼ 49.0% |
| Current assets29/58 | €547k | €467k | €434k | €405k | €420k | ▲ 3.5% |
| Amounts receivable within one year40/41 | €52k | €19k | €0 | - | - | - |
| Trade receivables40 | €52k | €19k | €0 | - | - | - |
| Current investments50/53 | - | - | €70k | €200k | €200k | = |
| Cash at bank and in hand54/58 | €495k | €447k | €362k | €201k | €219k | ▲ 8.9% |
| Deferred charges and accrued income490/1 | €516 | €315 | €2k | €5k | €1k | ▼ 75.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €548k | €467k | €440k | €411k | €424k | ▲ 2.9% |
| Equity10/15 | €388k | €284k | €272k | €250k | €226k | ▼ 9.7% |
| Reserves13 | €62k | €71k | €71k | €71k | €71k | = |
| Profit (loss) carried forward14 | €326k | €214k | €201k | €179k | €155k | ▼ 13.5% |
| Amounts payable17/49 | €160k | €182k | €168k | €161k | €198k | ▲ 22.5% |
| Amounts payable within one year42/48 | €157k | €24k | €21k | €15k | €16k | ▲ 8.6% |
| Trade debts44 | €127k | €13k | €1k | €1k | €326 | ▼ 74.8% |
| Suppliers440/4 | €127k | €13k | €1k | €1k | €326 | ▼ 74.8% |
| Taxes, remuneration and social security45 | €24k | €11k | €15k | €14k | €16k | ▲ 16.5% |
| Taxes450/3 | €8k | €4k | €4k | €4k | €5k | ▲ 13.1% |
| Remuneration and social security454/9 | €16k | €7k | €10k | €9k | €11k | ▲ 18.1% |
| Accrued charges and deferred income492/3 | €2k | €158k | €146k | €146k | €181k | ▲ 23.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €113k | €-2k | €-13k | €-22k | €-24k | ▼ 11.3% |
| + Depreciation and write-downs630 | €420 | €420 | €262 | €2k | €2k | ▲ 15.5% |
| Operating cash flow (approximation) | €113k | €-2k | €-12k | €-20k | €-22k | ▼ 11.0% |
| Investment in fixed assets (approximation) | - | - | - | €-3k | €0 | ▲ 100% |
| Change in cash | - | €-48k | €-85k | €-162k | €18k | ▲ 111% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €-24k
Net result drops to €-24k, the lowest in the series.
23-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
24-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
28-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 28 days late
2022
31-12
Financial
Liquidity times 6current ratio 19.42
Current ratio from 3.48 to 19.42; short-term debt falls from €157k to €24k.
11-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Highest result since 2018net €113k ▲1,184%
Operating result €113k, net result €113k, both a record.
26-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
02-07
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial
Back to profitnet €7k
Net result €7k after one loss-making year.
16-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
20-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 11 acts read
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Genk · 1 establishment unit since 2007
Ground area
16.0 ha
Building footprint
3.6 ha
Parcel 71016I1216/00S000, Flanders. Linked by address, not a title deed.
1 establishment unit
PROMETHEUS
since 20072.159.438.942
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71016I1216/00S000 | Flanders | 16.0 ha | 1 · 3.6 ha | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 10 entries · 136,550 EUR awarded · 133,143 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 2 | 34,076 EUR | 37,303 EUR |
| 2024 | 2 | 29,993 EUR | 29,957 EUR |
| 2023 | 2 | 33,223 EUR | 29,917 EUR |
| 2022 | 4 | 39,258 EUR | 35,966 EUR |
Schemes
Erkenning en financiering van huisartsenkringen
DWVG - ZORG - Test- en triagecapaciteit door de huisartsenkringen in het kader van COVID-19
DWVG - ZORG - projectsubsidies preventieve gezondheidszorg
Subsidie aan instellingen in het beleidsdomein Welzijn, Volksgezondheid en Gezin voor de tussenkomst in de energiekost in 2023
AZG - subsidies Logo's (samenwerkingsverband voor loco-regionaal gezondheidsoverleg en -organisatie)
Recognitions · licences · registrations
Care and welfare
1 servicePrometheus
Similar companies · same sector, comparable size
ALLIANCE FOR RURAL ELECTRIFICATION
BE 0883.277.545
Brussel · Eq €218k
Fédération francophone des Ecoles de Devoirs
BE 0431.007.028
Liège · Eq €216k
FEDERATION INTERNATIONALES DES JOURNALISTES
BE 0471.775.633
Brussel · Eq €237k
Vlaamse Vereniging voor Ruimte en Planning
BE 0461.792.650
Antwerpen · Eq €215k
WindMade
BE 0836.221.261
Brussel · Eq €238k
Of 1,008 companies in sector 94120 we hold annual accounts for 351. 249 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formNon-profit association
Founded18-10-2000
Fiscal year end31-12
Activities, NACEBEL 2025
94120Activities of professional membership organisations
Scores and ratios are computed by Checked and are not a credit decision.